GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Swan Corp SWANCORP.NS · INR

Consumer Discretionary · NSE · 🇮🇳 India

Compare

243.04

+1.04%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹43.71bn

FY2017FY2026

Net income

₹2.74bn

FY2017FY2026

Free cash flow

−₹2.24bn

FY2017FY2026

Shareholders' equity

₹75.36bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹43.71bn₹49.02bn₹49.82bn₹14.04bn₹4.54bn₹3.20bn₹3.41bn₹8.92bn₹3.47bn₹3.51bn
Research and development₹118.9m₹155.0m₹435.2m₹90.1m₹118.7m—————
Operating income₹4.46bn₹15.48bn₹7.19bn₹1.16bn−₹350.7m₹270.0m₹375.4m₹701.0m₹161.9m₹252.9m
Net income₹2.74bn₹7.55bn₹3.01bn−₹359.0m−₹1.58bn−₹382.4m−₹58.5m−₹53.1m₹546.9m₹6.1m
Diluted earnings per share8.7524.109.67-1.15-5.04-1.57-0.24-0.222.250.03

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹138.53bn₹136.03bn₹121.68bn₹102.23bn₹63.97bn₹49.36bn₹34.89bn₹31.70bn₹26.36bn₹18.48bn
Cash and short-term investments₹13.99bn₹22.37bn₹13.86bn₹2.19bn₹9.55bn₹1.11bn₹563.0m₹2.21bn₹3.78bn₹526.0m
Total liabilities₹46.58bn₹46.83bn₹41.44bn₹64.88bn₹46.99bn₹40.62bn₹25.74bn₹22.46bn₹17.05bn₹14.16bn
Debt₹22.58bn₹29.66bn₹35.21bn₹50.37bn₹41.17bn₹30.78bn₹12.08bn₹10.77bn₹9.12bn₹8.21bn
Shareholders' equity₹75.36bn₹73.43bn₹62.79bn₹22.84bn₹12.45bn₹8.74bn₹9.15bn₹9.24bn₹9.32bn₹4.31bn
Shares outstanding313m313m311m313m313m244m244m244m243m221m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−₹144.9m−₹5.29bn₹258.7m−₹2.35bn₹287.6m₹3.02bn₹751.2m₹418.7m₹623.2m₹693.5m
Capital spending−₹2.10bn−₹15.79bn−₹4.48bn−₹29.33bn−₹4.91bn−₹20.12bn−₹4.68bn−₹6.08bn−₹3.36bn−₹3.44bn
Free cash flow−₹2.24bn−₹21.08bn−₹4.22bn−₹31.68bn−₹4.62bn−₹17.10bn−₹3.93bn−₹5.66bn−₹2.74bn−₹2.75bn
Dividends paid−₹31.9m−₹31.9m−₹27.0m−₹26.4m−₹24.4m−₹24.4m−₹24.4m−₹24.4m−₹18.3m−₹11.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹10.14bn₹8.70bn₹11.50bn₹11.38bn₹12.13bn₹8.20bn₹19.08bn₹10.32bn
Operating income−₹343.8m−₹2.93bn−₹57.3m−₹253.9m−₹33.6m−₹414.2m−₹7.17bn₹917.4m
Net income−₹314.2m₹2.69bn−₹98.7m−₹38.1m₹191.3m−₹177.3m₹5.83bn₹512.8m
Diluted earnings per share-1.008.57-0.31-0.120.61-0.5718.721.65
Cash from operations———−₹2.74bn—−₹21.57bn——
Capital spending———−₹1.66bn—−₹13.29bn——
Free cash flow———−₹4.40bn—−₹34.86bn——
Total assets—₹138.53bn—₹135.93bn—₹136.03bn—₹131.63bn
Cash and short-term investments—₹13.99bn—₹16.24bn—₹22.37bn—₹11.89bn
Debt—₹21.30bn—₹25.43bn—₹28.23bn—₹23.38bn
Shareholders' equity—₹75.36bn—₹73.97bn—₹73.43bn—₹64.66bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue46.0%68.6%29.4%
Operating income56.7%75.2%38.5%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin21.5%18.1%17.2%16.0%
Net margin11.1%8.3%6.7%6.1%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings29.119.574.3-446.2-60.7-93.2-562.7-497.345.0—
Price to sales1.83.04.511.421.111.19.73.07.112.0

Dividends and splits

Per share, in the currency the company pays

Paid for 14 years. Last went ex-dividend on 28 Aug 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year0.150.100.100.100.100.100.100.10

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.