S 
Smurfit WestRock SW · USD
Materials · Containers & Packaging · US listing · 🇺🇸 United States
S&P 500
44.19
+0.23%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$31.18bn
FY2016FY2025
Net income
$699.0m
FY2016FY2025
Free cash flow
$1.20bn
FY2016FY2025
Shareholders' equity
$21.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.18bn | $20.38bn | $10.95bn | $12.62bn | $10.48bn | $8.53bn | $9.05bn | $10.23bn | $10.27bn | $8.58bn |
| Research and development | — | — | — | — | — | $8.0m | $8.0m | $7.2m | — | — |
| Operating income | $1.69bn | $972.1m | $1.24bn | $1.46bn | $1.08bn | $891.0m | $884.0m | $1.19bn | $792.1m | $857.1m |
| Net income | $699.0m | $307.9m | $747.3m | $965.7m | $704.6m | $545.0m | $476.0m | −$646.0m | $417.0m | $467.0m |
| Diluted earnings per share | 1.30 | 0.67 | 2.88 | 3.66 | 2.69 | 2.23 | 1.99 | -2.74 | 1.76 | 1.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $53.04bn | $43.76bn | $14.05bn | $12.46bn | $11.70bn | $10.29bn | $9.93bn | $10.86bn | $10.80bn | $9.32bn |
| Cash and short-term investments | $1.05bn | $855.0m | $1.00bn | $785.4m | $854.3m | $891.0m | $189.0m | $465.6m | $635.8m | $458.5m |
| Total liabilities | $31.48bn | $26.37bn | $7.88bn | $7.47bn | $7.31bn | $6.51bn | $6.93bn | $7.55bn | $7.61bn | $6.69bn |
| Debt | $13.77bn | $13.60bn | $4.13bn | $4.05bn | $4.27bn | $4.00bn | $4.13bn | $4.06bn | $4.01bn | $3.56bn |
| Shareholders' equity | $21.53bn | $17.36bn | $6.16bn | $4.98bn | $4.38bn | $3.77bn | $2.95bn | $3.16bn | $3.01bn | $2.45bn |
| Shares outstanding | 539m | 458m | 260m | 264m | 262m | 244m | 239m | 236m | 237m | 236m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.39bn | $1.48bn | $1.56bn | $1.43bn | $1.17bn | $1.53bn | $1.30bn | $1.18bn | $891.4m | $771.9m |
| Capital spending | −$2.19bn | −$1.47bn | −$929.0m | −$930.0m | −$702.1m | −$632.2m | −$707.9m | −$632.6m | −$549.5m | −$462.7m |
| Free cash flow | $1.20bn | $17.0m | $630.0m | $503.0m | $468.1m | $901.6m | $594.8m | $549.1m | $341.9m | $309.2m |
| Dividends paid | −$900.0m | −$650.0m | −$391.0m | −$349.0m | −$357.0m | −$319.8m | −$266.6m | −$243.7m | −$229.1m | −$174.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.03bn | $6.70bn | $7.58bn | $8.00bn | $7.94bn | $7.66bn | $7.28bn | $6.89bn |
| Operating income | $309.0m | $271.0m | $462.0m | $606.0m | $240.0m | $604.0m | $387.1m | $49.4m |
| Net income | $88.0m | $56.5m | $97.0m | $246.0m | −$28.0m | $384.0m | $140.9m | −$134.7m |
| Diluted earnings per share | 0.17 | 0.11 | 0.18 | 0.46 | -0.05 | 0.71 | 0.31 | -0.29 |
| Cash from operations | $765.0m | $204.0m | $1.20bn | $1.13bn | $829.0m | $235.0m | $752.0m | $320.0m |
| Capital spending | −$465.0m | −$624.0m | −$583.0m | −$610.0m | −$522.0m | −$477.0m | −$538.0m | −$512.0m |
| Free cash flow | $300.0m | −$420.0m | $612.0m | $523.0m | $307.0m | −$242.0m | $214.0m | −$192.0m |
| Total assets | $45.20bn | $45.17bn | $45.16bn | $45.57bn | $45.75bn | $44.65bn | $43.76bn | $45.03bn |
| Cash and short-term investments | $677.0m | $674.0m | $892.0m | $851.0m | $778.0m | $797.0m | $855.0m | $951.0m |
| Debt | $14.16bn | $14.26bn | $13.77bn | $14.11bn | $14.36bn | $14.22bn | $13.60bn | $13.92bn |
| Shareholders' equity | $18.04bn | $18.06bn | $18.33bn | $18.43bn | $18.30bn | $17.86bn | $17.36bn | $17.96bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.4% | 4.8% | 11.3% | 11.5% | 10.3% | 10.4% | — | — | — | — | — |
| Net margin | 2.2% | 1.5% | 6.8% | 7.7% | 6.7% | 6.4% | — | — | — | — | — |
| Return on equity | 3.2% | 1.8% | 12.1% | 19.4% | 16.1% | 14.5% | — | — | — | — | — |
| Return on assets | 1.3% | 0.7% | 5.3% | 7.7% | 6.0% | 5.3% | — | — | — | — | — |
| Free cash flow yield | 22.3% | 13.9% | 20.6% | 19.3% | 15.4% | 19.1% | — | — | — | — | — |
| Revenue growth | 53.0% | 86.0% | -13.2% | 20.3% | 22.9% | -5.7% | — | — | — | — | — |
| Earnings growth | 127.0% | -58.8% | -22.6% | 37.0% | 29.3% | 14.5% | — | — | — | — | — |
| Current ratio | 1.48x | 1.37x | 1.52x | 1.48x | 1.44x | 1.46x | — | — | — | — | — |
| Debt to equity | 0.64x | 0.78x | 0.67x | 0.81x | 0.97x | 1.06x | — | — | — | — | — |
| Equity ratio | 40.6% | 39.7% | 43.8% | 39.9% | 37.4% | 36.6% | — | — | — | — | — |
| Interest coverage | 2.01x | 1.92x | 8.04x | 9.93x | 8.60x | 7.48x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | -17.8% | -76.3% | 1.8% | -0.9% | -7.2% | -2.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.2% | 29.6% | 13.4% |
| Operating income | 5.1% | 13.6% | 9.0% |
| Net income | -10.2% | 5.1% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | 7.1% | 7.8% | 8.3% |
| Net margin | 2.0% | 3.6% | 4.2% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.8 | 80.0 | 14.2 | 10.2 | 20.0 | 21.1 | 19.2 | -9.6 | 18.8 | 11.5 |
| Price to sales | 0.7 | 1.2 | 1.0 | 0.8 | 1.3 | 1.4 | 1.0 | 0.6 | 0.8 | 0.6 |
Market value over time
25 Feb 2016 to 11 Sept 2026, in USD
$6.06bn$22.63bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -25% | 31% | 9% | -26% | 5% | 23% | 46% | -21% | 36% | -5% |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.356 | 1.723 | 0.605 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.