1.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.74bn
FY2017FY2025
Net income
THB 87.8m
FY2017FY2025
Free cash flow
THB 164.6m
FY2017FY2025
Shareholders' equity
THB 1.35bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.74bn | THB 2.61bn | THB 2.32bn | THB 2.22bn | THB 1.94bn | THB 1.74bn | THB 1.79bn | THB 2.19bn | THB 1.97bn |
| Gross profit | THB 737.5m | THB 902.5m | THB 789.6m | THB 743.1m | THB 638.8m | THB 581.6m | THB 603.1m | THB 636.7m | THB 585.2m |
| Operating income | THB 77.0m | THB 98.6m | THB 75.5m | THB 106.5m | THB 90.2m | THB 69.7m | THB 113.8m | THB 147.8m | THB 144.2m |
| Net income | THB 87.8m | THB 75.6m | THB 59.1m | THB 85.3m | THB 66.7m | THB 65.1m | THB 105.1m | THB 145.6m | THB 136.5m |
| Diluted earnings per share | 0.13 | 0.11 | 0.08 | 0.12 | 0.10 | 0.14 | 0.15 | 0.21 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.84bn | THB 1.73bn | THB 1.71bn | THB 1.60bn | THB 1.49bn | THB 1.09bn | THB 1.04bn | THB 891.2m | THB 909.9m |
| Cash and short-term investments | THB 198.7m | THB 73.3m | THB 80.4m | THB 115.3m | THB 300.7m | THB 54.4m | THB 64.0m | THB 194.3m | THB 212.1m |
| Total liabilities | THB 497.5m | THB 439.7m | THB 469.2m | THB 386.1m | THB 333.6m | THB 477.3m | THB 456.9m | THB 365.8m | THB 466.5m |
| Debt | THB 10.3m | THB 5.2m | THB 89.0m | THB 8.7m | THB 8.4m | THB 179.9m | THB 87.1m | THB 22.2m | THB 76.0m |
| Shareholders' equity | THB 1.35bn | THB 1.29bn | THB 1.24bn | THB 1.21bn | THB 1.15bn | THB 612.4m | THB 583.3m | THB 525.4m | THB 443.4m |
| Shares outstanding | 700m | 701m | 700m | 700m | 702m | 450m | 700m | 700m | 700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 313.7m | THB 262.9m | THB 154.4m | THB 115.4m | THB 111.4m | THB 89.7m | THB 154.7m | THB 159.9m | — |
| Capital spending | −THB 149.2m | −THB 163.8m | −THB 234.4m | −THB 267.2m | −THB 150.2m | −THB 139.2m | −THB 329.3m | −THB 142.3m | — |
| Free cash flow | THB 164.6m | THB 99.1m | −THB 80.0m | −THB 151.7m | −THB 38.7m | −THB 49.5m | −THB 174.6m | THB 17.6m | — |
| Dividends paid | −THB 31.5m | −THB 24.5m | −THB 35.0m | −THB 28.0m | −THB 81.0m | −THB 45.0m | −THB 45.0m | −THB 210.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 758.1m | THB 737.8m | THB 684.9m | THB 723.6m | THB 678.9m | THB 656.9m | THB 663.8m | THB 688.5m |
| Gross profit | THB 265.4m | THB 252.7m | THB 245.6m | THB 252.1m | THB 233.3m | THB 227.8m | THB 233.5m | THB 236.3m |
| Operating income | THB 29.9m | THB 30.1m | THB 10.3m | THB 33.7m | THB 28.7m | THB 30.0m | THB 6.9m | THB 26.7m |
| Net income | THB 32.4m | THB 31.2m | THB 13.3m | THB 27.2m | THB 23.1m | THB 24.1m | THB 11.5m | THB 21.0m |
| Diluted earnings per share | 0.05 | 0.04 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 |
| Cash from operations | THB 108.0m | THB 95.0m | THB 28.0m | THB 102.0m | THB 93.0m | THB 88.0m | THB 21.0m | THB 72.0m |
| Capital spending | −THB 44.0m | −THB 46.0m | −THB 28.0m | −THB 38.0m | −THB 41.0m | −THB 44.0m | −THB 44.0m | −THB 46.0m |
| Free cash flow | THB 64.0m | THB 49.0m | THB 0 | THB 64.0m | THB 52.0m | THB 44.0m | −THB 23.0m | THB 26.0m |
| Total assets | THB 1.90bn | THB 1.87bn | THB 1.84bn | THB 1.83bn | THB 1.77bn | THB 1.76bn | THB 1.73bn | THB 1.74bn |
| Cash and short-term investments | — | THB 247.5m | THB 198.7m | THB 199.4m | THB 136.1m | THB 116.8m | THB 73.3m | THB 113.5m |
| Debt | — | THB 4.9m | THB 8.7m | THB 4.0m | THB 2.8m | THB 3.7m | THB 3.7m | THB 18.5m |
| Shareholders' equity | THB 1.38bn | THB 1.38bn | THB 1.35bn | THB 1.33bn | THB 1.30bn | THB 1.31bn | THB 1.29bn | THB 1.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 9.6% | — |
| Operating income | -10.2% | 2.0% | — |
| Net income | 1.0% | 6.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 32.1% | 32.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.4 | 14.7 | 25.6 | 26.6 | 58.9 |
| Price to sales | 0.3 | 0.4 | 0.7 | 1.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.045 | 0.035 | 0.05 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.