O 
15.65
+9.75%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$14.1m
FY2019FY2025
Net income
−$65.2m
FY2019FY2025
Free cash flow
—
FY2019FY2025
Shareholders' equity
$156.6m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | $14.1m | $25.7m | $19.0m | $19.1m | $9.4m | $12.4m |
| Gross profit | −$1.4m | $2.3m | $5.5m | $8.5m | −$65,099 | $5.2m |
| Operating income | −$28.6m | −$18.0m | −$7.7m | −$326,000 | −$3.8m | −$1.9m |
| Net income | −$65.2m | −$17.9m | −$2.0m | −$326,000 | −$3.8m | −$1.9m |
| Diluted earnings per share | -169.31 | -1,190.80 | -13.50 | -6.72 | -71.76 | -4.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | $165.5m | $89.5m | $94.8m | $79.0m | $37.2m | $35.9m |
| Cash and short-term investments | $33.2m | $7.2m | $14.8m | $8.5m | $39,638 | $1,915 |
| Total liabilities | $8.9m | $5.1m | $2.3m | $2.5m | $1.9m | $1.0m |
| Shareholders' equity | $156.6m | $84.4m | $92.6m | $76.6m | $35.3m | $34.9m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | — | −$3.5m | $815,000 | $1.5m | −$2.7m | $1.4m |
| Capital spending | — | −$18.9m | −$4.4m | −$5.1m | −$1.5m | — |
| Free cash flow | — | −$22.4m | −$3.6m | −$3.6m | −$4.2m | $1.4m |
| Dividends paid | — | −$1.6m | −$2.1m | −$3.1m | — | −$1.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6m | $3.6m | $3.1m | $3.1m | $5.8m | $7.5m | $6.7m | $5.7m |
| Gross profit | $2.0m | $2.0m | −$101,500 | −$101,500 | −$1.4m | $1.7m | $1.5m | $492,000 |
| Operating income | −$10.4m | −$10.4m | −$5.3m | −$5.3m | −$8.1m | −$177,000 | −$8.3m | −$1.4m |
| Net income | −$27.4m | −$27.4m | −$5.2m | −$5.2m | −$8.2m | −$162,000 | −$8.2m | −$1.3m |
| Diluted earnings per share | -71.10 | -71.10 | -13.55 | -13.55 | -545.93 | -10.80 | -547.00 | -87.07 |
| Cash from operations | — | — | — | — | −$2.0m | $1.0m | −$4.0m | — |
| Capital spending | — | — | — | −$2.0m | −$2.0m | −$1.0m | — | — |
| Free cash flow | — | — | — | — | −$4.0m | $0 | — | — |
| Total assets | $165.5m | $165.5m | $78.2m | $78.2m | $89.5m | $106.9m | $86.4m | $94.1m |
| Cash and short-term investments | $33.2m | $33.2m | $25.8m | $25.8m | $7.2m | $4.3m | $10.8m | $15.4m |
| Shareholders' equity | $156.6m | $156.6m | $74.1m | $74.1m | $84.4m | $92.0m | $83.7m | $91.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | 8.4% | — |
| Operating income | 344.3% | 49.8% | — |
| Net income | 484.8% | 76.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.3% | 19.2% | 17.9% | — |
| Operating margin | -117.2% | -70.3% | -65.9% | — |
| Net margin | -208.7% | -109.7% | -100.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -25.9 | -318.6 |
| Price to sales | 0.3 | 0.1 | 2.7 | 5.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -94% | -48% | -99% | -85% | -58% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 350.00 |
- 20-to-1 reverse split · 30 Mar 2026
- 25-to-1 reverse split · 25 Aug 2025
- 20-to-1 reverse split · 8 Jun 2023
- 10-to-1 reverse split · 22 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.