S 
770.90
-3.66%
Close of 6 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.24bn
FY2017FY2026
Net income
₹57.8m
FY2017FY2026
Free cash flow
−₹113.6m
FY2017FY2026
Shareholders' equity
₹398.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.24bn | ₹1.46bn | ₹1.23bn | ₹1.01bn | ₹847.0m | ₹661.6m | ₹622.8m | ₹358.9m | ₹312.7m | ₹272.6m |
| Operating income | ₹211.5m | ₹144.9m | ₹140.2m | ₹115.1m | ₹73.1m | ₹51.3m | ₹51.3m | ₹34.4m | ₹48.9m | ₹31.6m |
| Net income | ₹57.8m | ₹21.9m | ₹31.2m | ₹20.5m | ₹21.7m | ₹32.5m | ₹26.7m | ₹16.8m | ₹22.5m | ₹7.9m |
| Diluted earnings per share | 5.03 | 1.90 | 2.69 | 1.77 | 1.87 | 2.83 | 2.33 | 1.46 | 2.06 | 0.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.61bn | ₹1.81bn | ₹1.44bn | ₹1.39bn | ₹711.5m | ₹571.4m | ₹504.3m | ₹385.2m | ₹304.1m | ₹273.0m |
| Cash and short-term investments | ₹26.4m | ₹126.8m | ₹9.7m | ₹47.7m | ₹8.2m | ₹4.8m | ₹6.5m | ₹20.4m | ₹515,493 | ₹3.4m |
| Total liabilities | ₹2.22bn | ₹1.47bn | ₹1.12bn | ₹1.10bn | ₹430.3m | ₹322.7m | ₹288.0m | ₹195.6m | ₹224.1m | ₹215.2m |
| Debt | ₹2.03bn | ₹1.34bn | ₹1.04bn | ₹1.02bn | ₹627.2m | ₹256.3m | ₹219.3m | ₹147.4m | ₹190.3m | ₹191.9m |
| Shareholders' equity | ₹398.7m | ₹343.0m | ₹319.5m | ₹282.5m | ₹281.2m | ₹248.7m | ₹216.3m | ₹189.6m | ₹80.0m | ₹57.8m |
| Shares outstanding | 11m | 11m | 12m | 12m | 12m | 11m | 11m | 11m | 11m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹151.4m | ₹175.0m | ₹262.1m | ₹222.9m | ₹107.9m | ₹17.3m | ₹36.9m | ₹55.0m | ₹100.4m | ₹38.2m |
| Capital spending | −₹265.1m | −₹130.2m | −₹124.5m | −₹99.8m | −₹112.9m | −₹77.7m | −₹80.7m | −₹79.3m | −₹42.5m | −₹33.3m |
| Free cash flow | −₹113.6m | ₹44.8m | ₹137.7m | ₹123.1m | −₹5.0m | −₹60.3m | −₹43.8m | −₹24.3m | ₹57.9m | ₹4.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹647.5m | ₹624.5m | ₹558.2m | ₹559.7m | ₹497.5m | ₹409.2m | ₹368.7m | ₹346.0m |
| Operating income | ₹71.6m | ₹79.9m | ₹29.3m | ₹51.1m | ₹144.1m | ₹43.1m | ₹119.8m | ₹23.0m |
| Net income | ₹32.5m | ₹40.0m | −₹11.3m | ₹10.4m | ₹18.7m | ₹11.0m | ₹3.8m | −₹462,000 |
| Diluted earnings per share | 2.83 | 3.48 | -0.98 | 0.90 | 1.62 | 0.96 | 0.33 | -0.04 |
| Cash from operations | — | — | — | ₹158.0m | — | — | — | — |
| Capital spending | — | — | — | −₹129.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹29.0m | — | — | — | — |
| Total assets | — | ₹2.61bn | — | ₹2.60bn | — | ₹1.81bn | — | ₹1.61bn |
| Cash and short-term investments | ₹8.6m | ₹26.4m | ₹10.3m | ₹170.8m | ₹126.8m | ₹126.8m | ₹10.0m | ₹68.4m |
| Debt | — | ₹1.19bn | — | ₹1.07bn | — | ₹310.7m | — | ₹510.6m |
| Shareholders' equity | ₹398.7m | ₹398.7m | ₹370.0m | ₹369.7m | ₹343.0m | ₹343.0m | ₹329.1m | ₹329.1m |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.4% | 10.3% | 11.8% | 11.5% | 9.0% | 7.9% |
| Net margin | 2.6% | 1.5% | 2.5% | 2.0% | 2.6% | 4.9% |
| Return on equity | 14.5% | 6.4% | 9.8% | 7.2% | 7.7% | 13.0% |
| Return on assets | 2.2% | 1.2% | 2.2% | 1.5% | 2.3% | 5.7% |
| Free cash flow yield | 4.5% | 3.3% | 4.1% | 3.4% | 2.3% | 1.0% |
| Revenue growth | 53.3% | 18.7% | 22.4% | 18.7% | 28.0% | 6.2% |
| Earnings growth | 164.1% | -29.9% | 52.4% | -5.8% | -33.0% | 21.6% |
| Current ratio | 0.99x | 0.98x | 0.85x | 0.82x | 0.91x | 1.40x |
| Debt to equity | 2.99x | 2.33x | 1.78x | 1.84x | 1.49x | 0.29x |
| Equity ratio | 15.2% | 18.9% | 22.2% | 20.4% | 29.2% | 43.5% |
| Interest coverage | 1.19x | 1.23x | 1.39x | 1.37x | 1.50x | 3.12x |
| Buybacks as a share of market value | 0.0% | 1.0% | -0.7% | 0.7% | -1.4% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.6% | 27.6% | 25.9% |
| Operating income | 22.5% | 32.8% | 23.6% |
| Net income | 41.3% | 12.2% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.6% | 10.3% | 9.9% | 10.0% |
| Net margin | 2.2% | 2.2% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 157.6 | 358.1 | 127.3 | 120.3 | 68.4 | 26.1 | 25.4 | 47.7 | 22.1 |
| Price to sales | 4.1 | 5.4 | 3.2 | 2.5 | 1.8 | 1.3 | 1.1 | 2.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 11 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.