S
0.14
+12.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$511,107
FY2017FY2026
Net income
−A$3.2m
FY2017FY2026
Free cash flow
−A$6.0m
FY2017FY2026
Shareholders' equity
A$204.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$511,107 | A$212,972 | A$263,129 | A$172,214 | A$170,479 | A$199,482 | A$115,946 | A$125,674 | A$109,759 | A$55,643 |
| Gross profit | −A$1.9m | −A$1.8m | A$57,836 | −A$1.6m | −A$1.4m | −A$952,223 | −A$577,789 | A$116,103 | A$46,878 | A$28,635 |
| Operating income | −A$4.6m | −A$4.3m | −A$2.9m | −A$3.4m | −A$2.8m | A$5.4m | −A$2.1m | −A$1.8m | −A$2.0m | −A$2.2m |
| Net income | −A$3.2m | −A$3.8m | −A$2.2m | −A$4.1m | −A$13.3m | A$5.4m | −A$3.7m | −A$1.8m | −A$2.1m | −A$2.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$206.5m | A$159.6m | A$138.7m | A$130.8m | A$117.5m | A$125.3m | A$89.7m | A$63.3m | A$58.2m | A$54.4m |
| Cash and short-term investments | A$35.8m | A$19.3m | A$11.1m | A$13.6m | A$22.7m | A$43.4m | A$12.1m | A$633,820 | A$730,679 | A$3.6m |
| Total liabilities | A$2.0m | A$2.5m | A$1.1m | A$4.8m | A$4.9m | A$5.5m | A$6.1m | A$2.2m | A$1.4m | A$2.2m |
| Debt | — | — | — | A$3.6m | A$3.5m | A$3.8m | A$4.9m | A$1.0m | — | — |
| Shareholders' equity | A$204.5m | A$157.1m | A$137.6m | A$125.9m | A$112.7m | A$119.7m | A$83.6m | A$61.1m | A$56.8m | A$52.2m |
| Shares outstanding | 2,168m | 2,067m | 1,545m | 1,404m | 1,292m | 1,264m | 1,023m | 819m | 581m | 420m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$2.6m | −A$2.3m | −A$2.5m | −A$2.0m | −A$1.6m | −A$1.5m | −A$1.9m | −A$1.8m | −A$2.7m |
| Capital spending | −A$3.8m | −A$1.8m | −A$13.7m | −A$23.0m | −A$15.4m | −A$11.3m | −A$11.8m | −A$35,000 | −A$4,225 | −A$487,078 |
| Free cash flow | −A$6.0m | −A$4.4m | −A$16.0m | −A$25.5m | −A$17.4m | −A$12.9m | −A$13.2m | −A$1.9m | −A$1.9m | −A$3.2m |
| Dividends paid | — | — | — | — | −A$82,366 | −A$28.2m | −A$1.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$294,228 | A$216,879 | A$147,915 | A$65,057 | A$113,727 | A$149,402 | A$28,676 | A$14,338 |
| Gross profit | −A$967,138 | −A$942,526 | −A$475,548 | A$21,365 | A$84,082 | −A$458,773 | −A$724,977 | −A$167,672 |
| Operating income | −A$2.1m | −A$2.4m | −A$2.0m | −A$1.9m | −A$1.5m | −A$815,040 | −A$1.7m | −A$967,181 |
| Net income | −A$1.5m | −A$1.8m | −A$1.7m | −A$2.0m | −A$1.6m | −A$579,471 | −A$2.6m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$1.0m | — | −A$1.0m | — | −A$1.0m | −A$1.0m | — |
| Capital spending | −A$3.0m | — | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$11.0m | −A$2.0m |
| Free cash flow | — | — | — | — | — | −A$2.0m | −A$12.0m | — |
| Total assets | A$206.5m | A$199.5m | A$159.6m | A$160.8m | A$138.7m | A$126.4m | A$130.8m | A$130.8m |
| Cash and short-term investments | A$35.8m | A$40.5m | A$19.3m | A$27.4m | A$11.1m | A$3.7m | A$13.6m | A$13.6m |
| Debt | — | — | — | — | — | — | A$3.6m | — |
| Shareholders' equity | A$204.5m | A$197.1m | A$157.1m | A$159.4m | A$137.6m | A$125.5m | A$125.9m | A$123.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.7% | 20.7% | 44.4% |
| Operating income | 10.9% | — | -0.7% |
| Net income | -7.9% | — | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -509.8% | -452.3% | -497.1% | -410.3% |
| Operating margin | -1222.4% | -1302.1% | -818.0% | -1307.6% |
| Net margin | -963.6% | -1147.6% | -1389.2% | -1878.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -91.2 | -120.7 | -54.3 | -31.7 | -11.3 | 30.1 | -36.4 | -31.9 | -9.1 | -9.0 |
| Price to sales | — | — | 458.0 | — | — | — | — | 454.3 | 172.1 | 368.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.