201.50
+3.44%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 883.3m
FY2016FY2025
Net income
SEK 37.3m
FY2016FY2025
Free cash flow
SEK 92.5m
FY2016FY2025
Shareholders' equity
SEK 387.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 883.3m | SEK 893.1m | SEK 826.0m | SEK 814.8m | SEK 798.3m | SEK 721.9m | SEK 654.0m | SEK 726.1m | SEK 704.8m | SEK 758.8m |
| Gross profit | SEK 212.6m | SEK 198.4m | SEK 209.7m | SEK 204.3m | SEK 207.1m | SEK 195.0m | SEK 157.2m | SEK 196.6m | SEK 165.7m | SEK 223.5m |
| Research and development | SEK 14.5m | SEK 14.0m | SEK 11.9m | SEK 8.5m | SEK 9.0m | SEK 8.3m | SEK 8.8m | SEK 30.7m | SEK 28.2m | SEK 27.5m |
| Operating income | SEK 46.4m | SEK 26.8m | SEK 73.4m | SEK 74.9m | SEK 85.8m | SEK 46.1m | SEK 1.3m | SEK 33.5m | −SEK 44.3m | SEK 20.3m |
| Net income | SEK 37.3m | SEK 9.6m | SEK 48.6m | SEK 47.9m | SEK 63.2m | SEK 35.2m | −SEK 28.0m | SEK 8.7m | −SEK 45.0m | SEK 63.0m |
| Diluted earnings per share | 4.54 | 1.17 | 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | 1.06 | -5.47 | 7.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.01bn | SEK 1.07bn | SEK 1.01bn | SEK 1.02bn | SEK 936.5m | SEK 760.5m | SEK 808.2m | SEK 900.6m | SEK 824.9m | SEK 901.0m |
| Cash and short-term investments | SEK 49.9m | SEK 56.3m | SEK 97.8m | SEK 120.1m | SEK 108.4m | SEK 75.2m | SEK 40.2m | SEK 155.5m | SEK 98.7m | SEK 195.4m |
| Total liabilities | SEK 618.9m | SEK 662.6m | SEK 618.0m | SEK 586.4m | SEK 549.2m | SEK 447.1m | SEK 505.5m | SEK 584.4m | SEK 536.4m | SEK 552.6m |
| Debt | SEK 133.5m | SEK 212.0m | SEK 151.6m | SEK 121.6m | SEK 75.2m | SEK 112.7m | SEK 142.0m | SEK 199.8m | SEK 199.8m | SEK 198.3m |
| Shareholders' equity | SEK 387.0m | SEK 403.0m | SEK 389.2m | SEK 436.0m | SEK 386.9m | SEK 313.1m | SEK 302.4m | SEK 315.8m | SEK 288.1m | SEK 348.1m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 119.9m | SEK 21.7m | SEK 82.4m | SEK 242,000 | SEK 113.7m | SEK 83.5m | −SEK 13.5m | SEK 80.4m | −SEK 73.1m | −SEK 56.2m |
| Capital spending | −SEK 27.4m | −SEK 67.4m | −SEK 41.7m | −SEK 24.7m | −SEK 58.5m | −SEK 23.1m | −SEK 32.7m | −SEK 32.1m | −SEK 22.1m | −SEK 18.5m |
| Free cash flow | SEK 92.5m | −SEK 45.7m | SEK 40.7m | −SEK 24.5m | SEK 55.2m | SEK 60.5m | −SEK 46.2m | SEK 48.3m | −SEK 95.2m | −SEK 74.7m |
| Dividends paid | −SEK 16.4m | −SEK 16.4m | −SEK 16.4m | −SEK 16.4m | −SEK 8.2m | −SEK 8.2m | −SEK 8.2m | −SEK 8.2m | −SEK 8.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 247.0m | SEK 226.4m | SEK 222.9m | SEK 205.8m | SEK 227.6m | SEK 227.0m | SEK 247.4m | SEK 200.8m |
| Gross profit | SEK 59.0m | SEK 55.4m | SEK 62.3m | SEK 44.7m | SEK 49.9m | SEK 55.7m | SEK 55.8m | SEK 40.3m |
| Operating income | SEK 4.0m | SEK 12.4m | SEK 28.0m | SEK 3.7m | SEK 17.6m | SEK 19.5m | SEK 1.6m | −SEK 500,000 |
| Net income | SEK 7.4m | SEK 4.5m | SEK 15.0m | SEK 3.6m | SEK 9.8m | SEK 8.8m | −SEK 1.3m | −SEK 7.2m |
| Diluted earnings per share | 0.89 | 0.54 | 1.83 | 0.44 | 1.19 | 1.07 | -0.16 | -0.88 |
| Cash from operations | −SEK 15.0m | −SEK 6.0m | SEK 54.0m | SEK 26.0m | SEK 3.0m | SEK 36.0m | — | SEK 38.0m |
| Capital spending | −SEK 7.0m | −SEK 5.0m | −SEK 9.0m | −SEK 8.0m | −SEK 4.0m | −SEK 4.0m | −SEK 12.0m | −SEK 19.0m |
| Free cash flow | −SEK 22.0m | −SEK 11.0m | SEK 45.0m | SEK 18.0m | −SEK 1.0m | SEK 32.0m | — | SEK 19.0m |
| Total assets | SEK 1.15bn | SEK 1.02bn | SEK 1.01bn | SEK 1.01bn | SEK 1.01bn | SEK 1.05bn | SEK 1.07bn | SEK 1.06bn |
| Cash and short-term investments | SEK 54.3m | SEK 62.8m | SEK 49.9m | SEK 54.1m | SEK 50.3m | SEK 71.0m | SEK 56.3m | SEK 71.3m |
| Debt | SEK 193.2m | SEK 141.5m | SEK 124.2m | SEK 159.7m | SEK 169.0m | SEK 171.3m | SEK 201.2m | SEK 183.8m |
| Shareholders' equity | SEK 447.4m | SEK 396.8m | SEK 387.0m | SEK 381.9m | SEK 382.0m | SEK 389.2m | SEK 403.0m | SEK 389.1m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 22.2% | 25.4% | 25.1% | 25.9% | 27.0% |
| Operating margin | 5.2% | 4.1% | 8.3% | 8.6% | 10.6% | 6.3% |
| Net margin | 4.2% | 1.1% | 5.9% | 5.9% | 7.9% | 4.9% |
| Return on equity | 9.6% | 2.4% | 12.5% | 11.0% | 16.3% | 11.2% |
| Return on assets | 3.7% | 0.9% | 4.8% | 4.7% | 6.7% | 4.6% |
| Free cash flow yield | 8.9% | 5.4% | 7.5% | 1.5% | 10.5% | 6.5% |
| Revenue growth | -1.1% | 8.1% | 1.4% | 2.1% | 10.6% | 10.4% |
| Earnings growth | 288.5% | -80.2% | 1.5% | -24.2% | 79.5% | -225.5% |
| Current ratio | 0.87x | 0.84x | 0.96x | 1.31x | 1.20x | 1.05x |
| Debt to equity | 0.32x | 0.47x | 0.38x | 0.23x | 0.16x | 0.32x |
| Equity ratio | 38.5% | 37.8% | 38.6% | 42.6% | 41.3% | 41.2% |
| Interest coverage | 2.35x | 1.96x | 5.06x | 12.17x | 10.11x | 8.28x |
| R&D as a share of sales | 1.6% | 1.6% | 1.4% | 1.0% | 1.1% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 4.1% | -0.1% |
| Operating income | -14.8% | 0.1% | 6.7% |
| Net income | -8.0% | 1.2% | 31.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 24.1% | 24.9% | 25.4% |
| Operating margin | 4.1% | 6.5% | 7.2% | 4.5% |
| Net margin | 2.6% | 4.2% | 4.9% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.0 | 100.7 | 21.9 | 18.9 | 13.6 | 20.4 | -9.3 | 36.1 | -8.4 | 7.8 |
| Price to sales | 2.5 | 1.1 | 1.3 | 1.1 | 1.1 | 1.0 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.