54.50
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.25bn
FY2016FY2025
Net income
SEK 216.0m
FY2016FY2025
Free cash flow
SEK 381.5m
FY2016FY2025
Shareholders' equity
SEK 1.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.25bn | SEK 2.18bn | SEK 1.82bn | SEK 1.83bn | SEK 868.7m | SEK 649.4m | SEK 609.0m | SEK 622.2m | SEK 639.2m | SEK 448.7m |
| Gross profit | SEK 1.06bn | SEK 995.9m | SEK 795.5m | SEK 757.1m | SEK 366.5m | SEK 273.9m | SEK 257.6m | SEK 259.7m | SEK 266.4m | SEK 201.1m |
| Research and development | SEK 27.8m | SEK 30.4m | SEK 23.2m | SEK 20.4m | SEK 12.9m | SEK 8.8m | SEK 12.0m | SEK 11.1m | SEK 10.3m | SEK 8.2m |
| Operating income | SEK 327.9m | SEK 296.2m | SEK 210.4m | SEK 234.4m | SEK 95.1m | SEK 66.2m | SEK 56.2m | SEK 54.7m | SEK 63.0m | SEK 57.4m |
| Net income | SEK 216.0m | SEK 168.1m | SEK 118.9m | SEK 165.5m | SEK 58.6m | SEK 48.2m | SEK 41.5m | SEK 40.7m | SEK 46.5m | SEK 44.2m |
| Diluted earnings per share | 4.07 | 3.17 | 3.37 | 4.13 | 2.26 | 2.28 | 1.96 | 1.93 | 2.20 | 2.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.23bn | SEK 3.12bn | SEK 2.92bn | SEK 2.29bn | SEK 2.33bn | SEK 674.4m | SEK 540.5m | SEK 507.7m | SEK 504.9m | SEK 484.2m |
| Cash and short-term investments | SEK 162.2m | SEK 235.5m | SEK 216.9m | SEK 200.3m | SEK 319.9m | SEK 58.4m | SEK 36.3m | SEK 21.3m | SEK 16.1m | SEK 17.0m |
| Total liabilities | SEK 1.62bn | SEK 1.59bn | SEK 1.94bn | SEK 1.36bn | SEK 2.06bn | SEK 447.0m | SEK 361.6m | SEK 344.9m | SEK 336.8m | SEK 314.4m |
| Debt | SEK 948.7m | SEK 944.3m | SEK 1.15bn | SEK 652.3m | SEK 1.29bn | SEK 246.2m | SEK 234.6m | SEK 216.9m | SEK 202.0m | SEK 197.6m |
| Shareholders' equity | SEK 1.60bn | SEK 1.53bn | SEK 978.6m | SEK 935.1m | SEK 266.8m | SEK 227.5m | SEK 178.9m | SEK 162.8m | SEK 168.1m | SEK 169.7m |
| Shares outstanding | 53m | 53m | 35m | 40m | 26m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 402.8m | SEK 188.7m | SEK 195.6m | SEK 240.3m | SEK 96.2m | SEK 94.1m | SEK 60.7m | SEK 54.9m | SEK 60.9m | SEK 59.5m |
| Capital spending | −SEK 21.3m | −SEK 60.8m | −SEK 25.7m | −SEK 37.7m | −SEK 15.5m | −SEK 27.3m | −SEK 26.5m | −SEK 18.5m | −SEK 18.9m | −SEK 16.8m |
| Free cash flow | SEK 381.5m | SEK 127.9m | SEK 169.9m | SEK 202.6m | SEK 80.7m | SEK 66.9m | SEK 34.3m | SEK 36.4m | SEK 42.0m | SEK 42.8m |
| Dividends paid | −SEK 79.5m | −SEK 53.0m | −SEK 53.0m | — | −SEK 26.5m | −SEK 26.5m | −SEK 26.4m | −SEK 47.5m | −SEK 47.5m | −SEK 47.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 591.9m | SEK 583.7m | SEK 557.4m | SEK 528.5m | SEK 570.5m | SEK 596.2m | SEK 537.3m | SEK 512.3m |
| Gross profit | SEK 282.2m | SEK 287.4m | SEK 263.2m | SEK 256.3m | SEK 268.1m | SEK 274.4m | SEK 256.7m | SEK 235.7m |
| Operating income | SEK 68.6m | SEK 89.5m | SEK 83.4m | SEK 76.1m | SEK 79.9m | SEK 89.9m | SEK 77.5m | SEK 67.4m |
| Net income | SEK 41.6m | SEK 60.3m | SEK 63.7m | SEK 48.7m | SEK 51.3m | SEK 52.4m | SEK 49.6m | SEK 27.9m |
| Diluted earnings per share | 0.78 | 1.13 | 1.20 | 0.92 | 0.97 | 0.99 | 0.94 | 0.53 |
| Cash from operations | SEK 70.0m | −SEK 47.0m | SEK 173.0m | SEK 94.0m | SEK 77.0m | SEK 57.0m | SEK 114.0m | SEK 4.0m |
| Capital spending | −SEK 29.0m | −SEK 12.0m | −SEK 12.0m | −SEK 4.0m | −SEK 4.0m | −SEK 2.0m | −SEK 6.0m | −SEK 6.0m |
| Free cash flow | SEK 41.0m | −SEK 59.0m | SEK 161.0m | SEK 90.0m | SEK 73.0m | SEK 55.0m | SEK 108.0m | −SEK 2.0m |
| Total assets | SEK 3.74bn | SEK 3.28bn | SEK 3.23bn | SEK 2.94bn | SEK 2.93bn | SEK 2.98bn | SEK 3.12bn | SEK 3.04bn |
| Cash and short-term investments | SEK 185.8m | SEK 75.8m | SEK 162.2m | SEK 165.0m | SEK 95.7m | SEK 161.2m | SEK 235.5m | SEK 160.9m |
| Debt | SEK 1.28bn | SEK 957.9m | SEK 948.7m | SEK 682.6m | SEK 693.1m | SEK 786.1m | SEK 967.9m | SEK 741.1m |
| Shareholders' equity | SEK 1.65bn | SEK 1.68bn | SEK 1.60bn | SEK 1.56bn | SEK 1.52bn | SEK 1.54bn | SEK 1.53bn | SEK 1.47bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 45.6% | 43.6% | 41.3% | 42.2% | 42.2% |
| Operating margin | 14.6% | 13.6% | 11.6% | 12.8% | 13.1% | 10.3% |
| Net margin | 9.6% | 7.7% | 6.5% | 9.0% | 6.7% | 7.4% |
| Return on equity | 13.5% | 11.0% | 12.1% | 17.7% | 22.0% | 21.2% |
| Return on assets | 6.7% | 5.4% | 4.1% | 7.2% | 2.5% | 7.1% |
| Free cash flow yield | 13.4% | 6.3% | 9.8% | 10.6% | 6.5% | 7.9% |
| Revenue growth | 3.2% | 19.7% | -0.5% | 111.0% | 33.8% | 6.6% |
| Earnings growth | 28.5% | 41.4% | -28.2% | 182.3% | 21.7% | 16.1% |
| Current ratio | 1.84x | 1.71x | 1.05x | 1.99x | 0.85x | 1.33x |
| Debt to equity | 0.59x | 0.62x | 1.11x | 0.69x | 4.74x | 1.08x |
| Equity ratio | 49.7% | 49.0% | 33.5% | 40.8% | 11.5% | 33.7% |
| Interest coverage | 7.07x | 3.64x | 4.13x | 8.19x | 21.34x | 14.42x |
| R&D as a share of sales | 1.2% | 1.4% | 1.3% | 1.1% | 1.5% | 1.4% |
| Buybacks as a share of market value | -0.2% | -50.2% | 12.0% | -54.2% | -22.9% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 28.2% | 17.5% |
| Operating income | 11.8% | 37.7% | 22.2% |
| Net income | 9.3% | 35.0% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.4% | 44.6% | 44.2% | 43.9% |
| Operating margin | 14.1% | 13.2% | 12.8% | 12.2% |
| Net margin | 8.7% | 8.3% | 8.1% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 13.1 | 9.3 | 6.1 | 31.1 | 12.3 | 9.5 | 9.3 | 13.2 | 16.5 |
| Price to sales | 1.6 | 1.0 | 0.6 | 0.6 | 2.1 | 0.9 | 0.7 | 0.6 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 1.00 | 2.161 | 1.019 | 1.019 | 1.835 | 1.835 |
- 4-for-1 split · 8 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.