512.45
+2.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.22bn
FY2017FY2026
Net income
₹630.3m
FY2017FY2026
Free cash flow
−₹373.1m
FY2017FY2026
Shareholders' equity
₹4.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.22bn | ₹1.93bn | ₹1.67bn | ₹1.44bn | ₹1.26bn | ₹1.32bn | ₹1.22bn | ₹1.05bn | ₹846.1m | ₹605.4m |
| Operating income | ₹1.02bn | ₹636.2m | ₹832.4m | ₹664.1m | ₹650.6m | ₹498.9m | ₹483.8m | ₹464.8m | ₹291.5m | ₹254.6m |
| Net income | ₹630.3m | ₹4.7m | ₹633.1m | ₹463.1m | ₹413.8m | ₹244.0m | ₹330.3m | ₹286.4m | ₹184.8m | ₹169.5m |
| Diluted earnings per share | 51.75 | 0.39 | 58.59 | 43.95 | 33.98 | 24.03 | 32.53 | 28.20 | 18.20 | 16.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.43bn | ₹6.84bn | ₹5.00bn | ₹4.80bn | ₹3.61bn | ₹3.14bn | ₹2.45bn | ₹2.04bn | ₹1.60bn | ₹1.38bn |
| Cash and short-term investments | ₹175.6m | ₹373.2m | — | — | — | ₹29.3m | ₹64.0m | ₹22.9m | ₹26.1m | ₹17.6m |
| Total liabilities | ₹4.53bn | ₹2.83bn | ₹2.02bn | ₹2.46bn | ₹1.73bn | ₹1.70bn | ₹1.18bn | ₹1.07bn | ₹900.2m | ₹864.3m |
| Debt | ₹3.71bn | ₹2.13bn | ₹549.2m | ₹752.8m | ₹455.5m | ₹934.8m | ₹435.2m | ₹577.1m | ₹610.5m | ₹605.9m |
| Shareholders' equity | ₹4.90bn | ₹4.00bn | ₹2.98bn | ₹2.34bn | ₹1.88bn | ₹1.44bn | ₹1.27bn | ₹974.8m | ₹696.8m | ₹516.6m |
| Shares outstanding | 12m | 12m | 11m | 11m | 12m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹577.1m | ₹9.4m | ₹719.6m | ₹670.3m | ₹465.5m | ₹468.6m | ₹586.6m | ₹382.9m | ₹327.3m | −₹7.9m |
| Capital spending | −₹950.2m | −₹1.38bn | −₹639.7m | −₹1.01bn | −₹745.4m | −₹453.2m | −₹347.0m | −₹268.3m | −₹238.7m | −₹326.1m |
| Free cash flow | −₹373.1m | −₹1.37bn | ₹79.9m | −₹337.5m | −₹279.9m | ₹15.4m | ₹239.5m | ₹114.6m | ₹88.6m | −₹334.0m |
| Dividends paid | −₹20.1m | −₹157,858 | −₹5.3m | −₹10.5m | — | −₹5.1m | −₹30.6m | −₹12.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹709.5m | ₹560.2m | ₹558.5m | ₹554.1m | ₹545.8m | ₹500.6m | ₹487.8m | ₹477.4m |
| Operating income | ₹247.9m | ₹257.9m | ₹239.3m | ₹260.2m | ₹260.0m | −₹45.2m | ₹224.1m | ₹239.0m |
| Net income | ₹144.7m | ₹144.8m | ₹146.3m | ₹166.2m | ₹173.2m | −₹137.8m | ₹171.8m | ₹202.7m |
| Diluted earnings per share | 11.88 | 11.89 | 12.05 | 13.69 | 14.26 | -11.35 | 15.90 | 18.76 |
| Cash from operations | — | — | — | ₹251.0m | — | ₹386.0m | — | — |
| Capital spending | — | — | — | −₹970.0m | — | −₹1.06bn | — | — |
| Free cash flow | — | — | — | −₹719.0m | — | −₹674.0m | — | — |
| Total assets | — | ₹9.43bn | — | ₹7.72bn | — | ₹6.84bn | — | ₹5.78bn |
| Cash and short-term investments | — | ₹176.1m | — | ₹164.3m | — | ₹373.2m | — | ₹184.8m |
| Debt | — | ₹1.68bn | — | ₹1.59bn | — | ₹1.51bn | — | ₹1.25bn |
| Shareholders' equity | — | ₹4.90bn | — | ₹4.35bn | — | ₹4.00bn | — | ₹3.55bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 45.9% | 37.5% | 54.3% | 52.1% | 51.5% |
| Net margin | 28.4% | 0.2% | 38.0% | 32.2% | 32.8% |
| Return on equity | 12.9% | 0.1% | 21.2% | 19.8% | 22.0% |
| Return on assets | 6.7% | 0.1% | 12.7% | 9.7% | 11.5% |
| Free cash flow yield | 19.4% | 17.7% | 19.4% | 24.6% | — |
| Revenue growth | 15.2% | 15.6% | 16.0% | 13.7% | — |
| Earnings growth | 13195.0% | -99.3% | 36.7% | 11.9% | — |
| Current ratio | 1.73x | 1.44x | 1.11x | 0.99x | 1.14x |
| Debt to equity | 0.34x | 0.38x | 0.18x | 0.32x | 0.24x |
| Equity ratio | 51.9% | 58.5% | 59.7% | 48.8% | 52.2% |
| Interest coverage | 4.20x | 4.46x | 4.76x | 4.74x | 4.99x |
| Buybacks as a share of market value | -0.3% | -12.4% | -2.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 11.0% | 17.6% |
| Operating income | 15.3% | 15.3% | 17.2% |
| Net income | 10.8% | 20.9% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.9% | 43.5% | 43.7% | 42.9% |
| Net margin | 15.3% | 23.9% | 24.3% | 24.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 10.1 | — | 30.1 |
| Price to sales | 2.9 | 3.9 | 11.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.25 | 0.50 | 1.00 | 0.50 | 2.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.