S 
0.48
+0.21%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€412.4m
FY2016FY2025
Net income
−€12.1m
FY2016FY2025
Free cash flow
−€13.4m
FY2016FY2025
Shareholders' equity
€96.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €412.4m | €462.3m | €450.9m | €493.3m | €443.2m | €458.9m | €411.5m | €431.1m | €426.0m | €416.9m |
| Gross profit | €26.3m | €29.7m | €22.7m | €18.6m | €50.8m | €69.8m | €34.2m | €31.3m | €42.2m | €52.2m |
| Research and development | €2.8m | €4.0m | €3.9m | €3.5m | €2.7m | €2.8m | €3.4m | €3.5m | €4.7m | €4.3m |
| Operating income | −€8.0m | −€332,000 | −€7.5m | −€6.6m | €26.9m | €39.5m | €8.1m | €4.6m | €15.0m | €25.6m |
| Net income | −€12.1m | −€5.3m | −€12.8m | −€13.9m | €20.7m | €30.1m | €225,000 | −€1.7m | €14.5m | €15.2m |
| Diluted earnings per share | -0.22 | -0.09 | -0.22 | -0.24 | 0.33 | 0.54 | 0.00 | -0.03 | 0.25 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €272.4m | €310.4m | €316.4m | €343.4m | €386.7m | €317.4m | €310.1m | €320.7m | €325.7m | €315.6m |
| Cash and short-term investments | €32.1m | €41.3m | €58.8m | €49.5m | €101.4m | €57.9m | €37.7m | €27.8m | €27.2m | €29.5m |
| Total liabilities | €176.3m | €192.8m | €191.5m | €197.5m | €223.5m | €171.5m | €177.6m | €190.2m | €189.5m | €172.8m |
| Debt | €109.3m | €101.8m | €102.3m | €103.4m | €149.1m | €100.3m | €109.2m | €101.5m | €110.5m | €94.5m |
| Shareholders' equity | €96.1m | €117.6m | €124.9m | €145.9m | €163.2m | €145.9m | €132.5m | €130.5m | €136.1m | €142.8m |
| Shares outstanding | 56m | 58m | 58m | 57m | 63m | 56m | 60m | 50m | 57m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.2m | €3.9m | €30.7m | €14.0m | €11.1m | €57.0m | €29.9m | €32.1m | €22.2m | €28.5m |
| Capital spending | −€25.6m | −€14.4m | −€11.1m | −€9.8m | −€17.6m | −€10.9m | −€10.5m | −€15.0m | −€33.8m | −€49.6m |
| Free cash flow | −€13.4m | −€10.5m | €19.7m | €4.3m | −€6.5m | €46.1m | €19.4m | €17.1m | −€11.7m | −€21.1m |
| Dividends paid | — | −€5.8m | −€5.8m | −€11.5m | −€11.5m | −€2.9m | −€2.9m | −€6.3m | −€5.6m | −€5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €105.6m | €95.6m | €95.3m | €99.8m | €99.8m | €117.5m | €118.5m | €111.6m |
| Gross profit | €6.9m | €4.1m | €4.9m | €6.1m | €7.0m | €8.3m | €7.5m | €5.1m |
| Operating income | −€2.7m | −€5.4m | −€4.9m | −€1.2m | −€5.1m | −€292,000 | €869,000 | −€1.4m |
| Net income | −€3.0m | −€5.7m | −€3.9m | −€2.0m | −€4.0m | −€2.2m | €845,000 | −€3.2m |
| Diluted earnings per share | -0.02 | -0.04 | -0.07 | -0.04 | -0.07 | -0.04 | 0.01 | -0.06 |
| Cash from operations | −€4.0m | €4.0m | €7.0m | €15.0m | −€10.0m | — | €6.0m | −€2.0m |
| Capital spending | −€5.0m | −€5.0m | −€8.0m | −€4.0m | −€7.0m | −€5.0m | −€5.0m | −€2.0m |
| Free cash flow | −€9.0m | −€1.0m | −€1.0m | €11.0m | −€17.0m | — | €1.0m | −€4.0m |
| Total assets | €298.3m | €272.9m | €272.4m | €277.7m | €278.8m | €302.6m | €310.4m | €298.5m |
| Cash and short-term investments | €20.9m | €31.4m | €32.1m | €34.4m | €23.7m | €34.2m | €41.3m | €38.8m |
| Debt | €102.6m | €102.6m | €109.3m | €110.0m | €110.2m | €101.3m | €101.8m | €101.6m |
| Shareholders' equity | €117.0m | €92.5m | €96.1m | €100.2m | €101.6m | €112.5m | €117.6m | €110.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -2.1% | -0.7% |
| Operating income | 7.0% | — | — |
| Net income | -4.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.4% | 5.4% | 8.0% | 9.0% |
| Operating margin | -1.0% | -1.2% | 1.6% | 2.7% |
| Net margin | -2.0% | -2.4% | 0.3% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -15.0 | -7.7 | -7.5 | 9.6 | 5.7 | 370.1 | -36.2 | 10.6 | 9.0 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.20 | 0.10 | 0.05 | 0.11 | 0.11 | 0.10 |
- 5-to-1 reverse split · 22 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.