S 
34.56
+1.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.77bn
FY2016FY2025
Net income
−₹684.0m
FY2016FY2025
Free cash flow
₹6.3m
FY2016FY2025
Shareholders' equity
₹8.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.77bn | ₹27.03bn | ₹30.74bn | ₹30.76bn | ₹18.84bn | ₹24.17bn | ₹26.14bn | ₹24.77bn | ₹22.50bn | ₹20.74bn |
| Gross profit | ₹7.22bn | ₹6.06bn | ₹9.88bn | ₹10.84bn | ₹5.75bn | ₹7.35bn | ₹7.43bn | ₹7.33bn | ₹7.10bn | ₹6.30bn |
| Operating income | −₹683.5m | −₹1.42bn | ₹1.17bn | ₹2.50bn | ₹87.3m | ₹767.2m | ₹1.14bn | ₹1.83bn | ₹1.97bn | ₹1.85bn |
| Net income | −₹684.0m | −₹1.36bn | ₹372.8m | ₹1.50bn | −₹36.6m | ₹277.0m | ₹582.6m | ₹1.13bn | ₹1.58bn | ₹1.43bn |
| Diluted earnings per share | -4.18 | -8.82 | 2.28 | 9.17 | -0.22 | 1.68 | 3.54 | 6.96 | 9.66 | 8.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.51bn | ₹21.09bn | ₹24.32bn | ₹24.25bn | ₹21.39bn | ₹21.25bn | ₹21.33bn | ₹21.88bn | ₹20.45bn | ₹16.75bn |
| Cash and short-term investments | ₹119.2m | ₹28.8m | ₹106.5m | ₹714.7m | ₹110.9m | ₹107.1m | ₹90.6m | ₹133.5m | ₹20.2m | ₹23.3m |
| Total liabilities | ₹11.56bn | ₹11.48bn | ₹13.23bn | ₹13.25bn | ₹11.84bn | ₹11.66bn | ₹11.91bn | ₹12.81bn | ₹12.29bn | ₹9.92bn |
| Debt | ₹7.48bn | ₹7.50bn | ₹8.34bn | ₹9.43bn | ₹7.81bn | ₹7.62bn | ₹8.18bn | ₹9.47bn | ₹9.43bn | ₹7.10bn |
| Shareholders' equity | ₹8.95bn | ₹9.61bn | ₹11.09bn | ₹11.00bn | ₹9.55bn | ₹9.59bn | ₹9.42bn | ₹9.07bn | ₹8.16bn | ₹6.83bn |
| Shares outstanding | 164m | 154m | 163m | 164m | 164m | 165m | 164m | 163m | 164m | 164m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹660.3m | ₹2.22bn | ₹1.96bn | ₹950.2m | ₹887.4m | ₹3.19bn | ₹2.17bn | ₹1.57bn | ₹1.41bn | ₹2.72bn |
| Capital spending | −₹654.0m | −₹557.0m | −₹1.42bn | −₹855.2m | −₹1.02bn | −₹2.46bn | −₹601.4m | −₹954.5m | −₹3.23bn | −₹1.59bn |
| Free cash flow | ₹6.3m | ₹1.66bn | ₹535.3m | ₹95.0m | −₹128.6m | ₹729.5m | ₹1.56bn | ₹620.0m | −₹1.82bn | ₹1.13bn |
| Dividends paid | — | −₹163.8m | −₹303.1m | −₹49.1m | −₹49.1m | −₹128.3m | −₹256.8m | −₹256.4m | −₹256.3m | −₹197.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.36bn | ₹6.42bn | ₹6.05bn | ₹6.79bn | ₹6.54bn | ₹6.86bn | ₹6.58bn | ₹6.56bn |
| Gross profit | ₹2.11bn | ₹2.15bn | ₹1.80bn | ₹5.05bn | ₹1.98bn | ₹2.12bn | ₹2.13bn | ₹4.83bn |
| Operating income | −₹115.3m | −₹176.2m | −₹308.5m | −₹187.4m | −₹239.8m | −₹159.5m | −₹96.8m | −₹236.4m |
| Net income | −₹161.7m | −₹218.6m | −₹301.0m | −₹125.9m | −₹256.6m | −₹187.5m | −₹114.0m | −₹255.5m |
| Diluted earnings per share | -0.99 | -1.33 | -1.84 | -0.77 | -1.67 | -1.22 | -0.70 | -1.56 |
| Cash from operations | — | ₹1.09bn | — | −₹322.0m | — | ₹983.0m | — | ₹188.0m |
| Capital spending | — | −₹289.0m | — | −₹408.0m | — | −₹245.0m | — | −₹249.0m |
| Free cash flow | — | ₹802.0m | — | −₹730.0m | — | ₹738.0m | — | −₹61.0m |
| Total assets | — | ₹19.63bn | — | ₹20.51bn | — | ₹20.53bn | — | ₹21.09bn |
| Cash and short-term investments | — | ₹678.6m | — | ₹119.2m | — | ₹909.7m | — | ₹28.8m |
| Debt | — | ₹3.51bn | — | ₹7.48bn | — | ₹3.10bn | — | ₹7.50bn |
| Shareholders' equity | — | ₹8.45bn | — | ₹8.95bn | — | ₹9.32bn | — | ₹9.61bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 2.9% | -0.9% | 10.5% | 46.2% | 39.6% | — |
| Operating margin | -2.6% | -1.7% | -5.2% | 4.1% | 9.4% | 2.0% | — |
| Net margin | -3.4% | -2.6% | -5.1% | 1.2% | 4.9% | -0.2% | — |
| Return on equity | -10.6% | -7.6% | -14.1% | 3.4% | 13.7% | -0.4% | — |
| Return on assets | -4.2% | -3.3% | -6.4% | 1.5% | 6.2% | -0.2% | — |
| Free cash flow yield | 13.0% | 22.3% | 50.2% | 57.5% | 30.6% | 32.3% | — |
| Revenue growth | -1.9% | -1.1% | -12.4% | -1.6% | 64.8% | -22.1% | — |
| Earnings growth | 26.2% | -49.5% | -463.6% | -75.2% | -4204.6% | -113.2% | — |
| Current ratio | 1.13x | 1.22x | 1.24x | 1.32x | 1.39x | 1.31x | — |
| Debt to equity | 1.14x | 0.98x | 0.88x | 0.86x | 0.86x | 0.95x | — |
| Equity ratio | 39.8% | 43.6% | 45.6% | 45.6% | 45.4% | 44.6% | — |
| Interest coverage | -1.00x | -0.69x | -2.04x | 2.09x | 5.30x | 0.80x | — |
| R&D as a share of sales | — | 0.3% | 24.9% | 23.3% | 17.9% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | -6.6% | 6.0% | 0.2% | -0.0% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 2.1% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 29.5% | 29.7% | 30.4% |
| Operating margin | -3.9% | 1.4% | 1.5% | 4.0% |
| Net margin | -3.8% | -0.1% | 0.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | -7.5 | 25.5 | 6.8 | -364.9 | 27.3 | 8.9 | 6.0 | 10.1 | 9.2 |
| Price to sales | 0.2 | 0.4 | 0.3 | 0.3 | 0.7 | 0.3 | 0.2 | 0.3 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Aug 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.85 | 0.30 | 0.30 | 0.65 | 1.30 | 1.30 | 1.30 |
- 10-for-1 split · 26 Sept 2017
- 3-for-2 split · 27 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.