S
2,740
—
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 513.99bn
FY2016FY2025
Net income
−IDR 39.16bn
FY2016FY2025
Free cash flow
−IDR 291.09bn
FY2016FY2025
Shareholders' equity
−IDR 308.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 513.99bn | IDR 372.75bn | IDR 304.56bn | IDR 374.13bn | IDR 339.31bn | IDR 335.56bn | IDR 291.63bn | IDR 295.85bn | IDR 287.61bn | IDR 147.96bn |
| Operating income | −IDR 25.20bn | −IDR 101.56bn | −IDR 125.69bn | −IDR 56.90bn | −IDR 34.00bn | IDR 41.76bn | IDR 68.95bn | IDR 52.62bn | IDR 33.99bn | IDR 101.95bn |
| Net income | −IDR 39.16bn | −IDR 135.06bn | −IDR 117.31bn | −IDR 81.61bn | −IDR 56.67bn | −IDR 25.70bn | IDR 8.61bn | −IDR 28.25bn | −IDR 17.33bn | IDR 96.83bn |
| Diluted earnings per share | -26.15 | -90.19 | -78.33 | -54.50 | -37.84 | -17.16 | 5.75 | -18.86 | -11.57 | 80.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.63trn | IDR 1.20trn | IDR 983.78bn | IDR 961.38bn | IDR 997.44bn | IDR 1.09trn | IDR 859.62bn | IDR 567.54bn | IDR 577.14bn | IDR 604.29bn |
| Cash and short-term investments | IDR 164.64bn | IDR 749.0m | IDR 23.50bn | IDR 231.85bn | IDR 382.78bn | IDR 490.20bn | IDR 1.19bn | IDR 13.48bn | IDR 3.43bn | IDR 23.87bn |
| Total liabilities | IDR 1.39trn | IDR 910.64bn | IDR 520.31bn | IDR 508.35bn | IDR 462.65bn | IDR 489.68bn | IDR 735.85bn | IDR 451.99bn | IDR 466.58bn | IDR 511.83bn |
| Debt | IDR 1.15trn | IDR 697.43bn | IDR 345.66bn | IDR 349.71bn | IDR 320.00bn | IDR 334.84bn | IDR 651.38bn | IDR 387.89bn | IDR 364.82bn | IDR 345.02bn |
| Shareholders' equity | −IDR 308.86bn | −IDR 269.76bn | −IDR 134.73bn | −IDR 21.71bn | IDR 45.27bn | IDR 101.08bn | IDR 123.58bn | IDR 115.36bn | IDR 110.35bn | IDR 92.24bn |
| Shares outstanding | 1,498m | 1,498m | 1,498m | 1,498m | 1,498m | 1,498m | 1,498m | 1,498m | 1,498m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 17.12bn | −IDR 43.24bn | −IDR 71.35bn | −IDR 58.55bn | −IDR 25.66bn | IDR 4.77bn | IDR 98.24bn | IDR 31.30bn | IDR 76.71bn | −IDR 1.18bn |
| Capital spending | −IDR 308.20bn | −IDR 304.77bn | −IDR 282.49bn | −IDR 97.91bn | −IDR 65.07bn | −IDR 43.22bn | −IDR 50.70bn | −IDR 17.39bn | −IDR 68.42bn | −IDR 33.59bn |
| Free cash flow | −IDR 291.09bn | −IDR 348.00bn | −IDR 353.84bn | −IDR 156.46bn | −IDR 90.74bn | −IDR 38.45bn | IDR 47.54bn | IDR 13.90bn | IDR 8.28bn | −IDR 34.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 173.39bn | IDR 174.64bn | IDR 187.26bn | IDR 146.05bn | IDR 89.38bn | IDR 91.29bn | IDR 110.37bn | IDR 111.12bn |
| Operating income | −IDR 548.1m | IDR 3.09bn | IDR 22.54bn | IDR 6.03bn | −IDR 25.23bn | −IDR 24.75bn | −IDR 12.59bn | −IDR 13.46bn |
| Net income | −IDR 5.10bn | −IDR 7.63bn | IDR 15.07bn | IDR 91.6m | −IDR 27.00bn | −IDR 27.32bn | −IDR 57.80bn | −IDR 15.29bn |
| Diluted earnings per share | -3.40 | -5.10 | 10.06 | 0.06 | -18.03 | -18.24 | -38.59 | -10.21 |
| Cash from operations | IDR 23.13bn | −IDR 23.02bn | IDR 17.52bn | IDR 23.91bn | −IDR 9.03bn | −IDR 15.29bn | −IDR 8.37bn | −IDR 935.0m |
| Capital spending | −IDR 46.66bn | −IDR 89.76bn | −IDR 186.31bn | −IDR 69.81bn | −IDR 33.88bn | −IDR 18.20bn | −IDR 102.48bn | −IDR 41.81bn |
| Free cash flow | −IDR 23.53bn | −IDR 112.78bn | −IDR 168.79bn | −IDR 45.90bn | −IDR 42.91bn | −IDR 33.49bn | −IDR 110.84bn | −IDR 42.75bn |
| Total assets | IDR 1.68trn | IDR 1.63trn | IDR 1.63trn | IDR 1.28trn | IDR 1.22trn | IDR 1.20trn | IDR 1.20trn | IDR 1.15trn |
| Cash and short-term investments | IDR 71.99bn | IDR 9.56bn | IDR 164.64bn | IDR 1.48bn | IDR 1.41bn | IDR 1.36bn | IDR 749.0m | IDR 1.90bn |
| Debt | IDR 1.26trn | IDR 1.24trn | IDR 1.16trn | IDR 823.84bn | IDR 775.80bn | IDR 732.93bn | IDR 709.34bn | IDR 585.66bn |
| Shareholders' equity | −IDR 321.59bn | −IDR 316.49bn | −IDR 308.86bn | −IDR 323.99bn | −IDR 324.08bn | −IDR 297.08bn | −IDR 269.76bn | −IDR 211.99bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -4.9% | -27.2% | -41.3% | -15.2% | -10.0% | 12.4% |
| Net margin | -7.6% | -36.2% | -38.5% | -21.8% | -16.7% | -7.7% |
| Return on equity | 12.7% | 50.1% | 87.1% | 376.0% | -125.2% | -25.4% |
| Return on assets | -2.4% | -11.2% | -11.9% | -8.5% | -5.7% | -2.3% |
| Free cash flow yield | 8.4% | 6.7% | 5.4% | 1.0% | 1.0% | 1.2% |
| Revenue growth | 37.9% | 22.4% | -18.6% | 10.3% | 1.1% | 15.1% |
| Earnings growth | -71.0% | 15.1% | 43.7% | 44.0% | 120.6% | -398.3% |
| Current ratio | 3.24x | 2.13x | 2.29x | 4.42x | 7.27x | 7.03x |
| Debt to equity | -3.92x | -2.53x | -2.94x | -14.86x | 7.02x | 3.27x |
| Equity ratio | -19.0% | -22.4% | -13.7% | -2.3% | 4.5% | 9.2% |
| Interest coverage | -0.54x | -2.19x | -2.72x | -1.34x | -0.79x | 0.55x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 8.9% | 11.3% |
| Operating income | -23.8% | — | — |
| Net income | -21.7% | 8.8% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.3% | -19.8% | -13.5% | -1.3% |
| Net margin | -19.6% | -23.8% | -20.3% | -12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -102.1 | -26.5 | -14.0 | -31.6 | -52.6 | -147.4 | — | -159.0 |
| Price to sales | 7.8 | 9.6 | 5.4 | 6.9 | 8.8 | 11.3 | 15.2 | 15.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.