S 
23.33
+2.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹208.3m
FY2017FY2026
Net income
₹12.4m
FY2017FY2026
Free cash flow
−₹61.6m
FY2017FY2026
Shareholders' equity
₹574.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹208.3m | ₹388.0m | ₹177.1m | ₹421.8m | ₹248.3m | ₹279.4m | ₹331.7m | ₹347.4m | ₹391.2m | ₹840.9m |
| Operating income | −₹51.4m | ₹2.1m | ₹3.6m | ₹35.0m | ₹8.9m | ₹8.2m | ₹16.1m | ₹27.4m | ₹32.8m | ₹57.3m |
| Net income | ₹12.4m | ₹585,000 | −₹12.6m | ₹22.8m | ₹8.5m | ₹2.1m | ₹5.9m | ₹10.0m | ₹8.4m | ₹16.7m |
| Diluted earnings per share | 0.25 | 0.01 | -0.23 | 0.43 | 0.17 | 0.04 | 0.15 | 0.21 | 0.16 | 0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹673.6m | ₹598.3m | ₹588.7m | ₹594.4m | ₹685.0m | ₹639.8m | ₹643.6m | ₹791.5m | ₹806.6m | ₹847.1m |
| Cash and short-term investments | ₹67.8m | ₹68.7m | ₹83.3m | ₹60.3m | ₹586,000 | ₹49.1m | ₹1.7m | ₹25.0m | ₹23.2m | ₹39.3m |
| Total liabilities | ₹99.0m | ₹36.1m | ₹27.0m | ₹20.1m | ₹133.6m | ₹96.8m | ₹102.8m | ₹256.5m | ₹281.7m | ₹330.6m |
| Debt | — | — | −₹16.4m | ₹6.9m | ₹103.8m | ₹73.5m | ₹65.0m | ₹225.4m | ₹251.2m | ₹208.4m |
| Shareholders' equity | ₹574.7m | ₹562.3m | ₹561.7m | ₹574.3m | ₹551.4m | ₹543.0m | ₹540.8m | ₹534.9m | ₹524.9m | ₹516.5m |
| Shares outstanding | 49m | 55m | 56m | 53m | 49m | 51m | 40m | 49m | 52m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹96.5m | ₹15.1m | ₹1.1m | ₹138.9m | −₹81.6m | ₹59.1m | ₹108.0m | ₹86.7m | −₹15.9m | ₹342.0m |
| Capital spending | −₹158.1m | −₹12.4m | — | −₹2.0m | −₹3.1m | −₹2.7m | −₹9.6m | −₹40.1m | −₹144,762 | −₹37.2m |
| Free cash flow | −₹61.6m | ₹2.7m | ₹1.1m | ₹136.9m | −₹84.7m | ₹56.4m | ₹98.4m | ₹46.5m | −₹16.0m | ₹304.8m |
| Dividends paid | — | — | — | −₹578,000 | −₹568,000 | −₹551,333 | −₹302,789 | −₹402,828 | −₹8,039 | −₹21,685 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹171.5m | ₹136.1m | ₹25.6m | ₹25.8m | ₹20.9m | ₹25.2m | ₹106.4m | ₹142.8m |
| Operating income | ₹202,000 | −₹4.7m | ₹2.5m | −₹28.9m | ₹2.5m | −₹14.6m | ₹510,000 | ₹3.7m |
| Net income | ₹54.4m | ₹2.0m | ₹2.2m | ₹5.4m | ₹2.0m | −₹7.1m | ₹1.6m | ₹3.3m |
| Diluted earnings per share | 1.11 | 0.04 | 0.04 | 0.10 | 0.04 | -0.13 | 0.03 | 0.06 |
| Cash from operations | — | — | — | ₹66.0m | — | ₹15.0m | — | −₹74.0m |
| Capital spending | — | — | — | −₹168.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹102.0m | — | — | — | — |
| Total assets | — | ₹673.6m | — | ₹721.1m | — | ₹598.3m | — | ₹650.2m |
| Cash and short-term investments | ₹68.4m | ₹67.8m | ₹67.9m | ₹67.9m | ₹68.7m | ₹68.7m | ₹75.9m | ₹75.9m |
| Debt | — | — | — | ₹1.4m | — | — | — | ₹36.0m |
| Shareholders' equity | ₹574.7m | ₹574.7m | ₹570.5m | ₹570.5m | ₹561.1m | ₹562.3m | ₹567.7m | ₹567.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -24.7% | -0.2% | -4.7% | 8.3% | 7.1% | 4.4% | — |
| Net margin | 6.0% | 0.2% | -7.1% | 5.4% | 3.4% | 0.8% | — |
| Return on equity | 2.2% | 0.1% | -2.2% | 4.0% | 1.5% | 0.4% | — |
| Return on assets | 1.8% | 0.1% | -2.1% | 3.8% | 1.2% | 0.3% | — |
| Free cash flow yield | 22.3% | 2.2% | — | 11.7% | -7.0% | 5.3% | 12.9% |
| Revenue growth | -46.3% | 119.1% | -58.0% | 69.9% | -11.1% | -15.8% | — |
| Earnings growth | 2019.1% | -104.6% | -155.1% | 170.1% | 300.9% | -64.3% | — |
| Current ratio | 3.20x | 9.64x | 14.98x | 19.61x | 2.63x | 4.23x | — |
| Debt to equity | — | 0.00x | -0.03x | 0.01x | 0.19x | 0.14x | 0.11x |
| Equity ratio | 85.3% | 94.0% | 95.4% | 96.6% | 80.5% | 84.9% | — |
| Interest coverage | -22.75x | -0.41x | -10.93x | 18.35x | 3.27x | 1.50x | — |
| Buybacks as a share of market value | 8.4% | 1.7% | -4.8% | -8.1% | 3.9% | -27.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.0% | -5.7% | -15.9% |
| Net income | -18.4% | 42.5% | -5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.3% | -0.9% | 0.4% | 4.4% |
| Net margin | 2.2% | 1.9% | 2.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.9 | — | -203.2 | 77.5 | 130.3 | — | 60.4 | 28.8 | 54.1 | 61.0 |
| Price to sales | 5.2 | 3.8 | 14.4 | 4.2 | 4.4 | 5.4 | 1.1 | 0.8 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.25 | 0.50 |
- 2-for-1 split · 25 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.