203.30
+2.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.06bn
FY2017FY2026
Net income
₹74.7m
FY2017FY2026
Free cash flow
₹77.6m
FY2017FY2026
Shareholders' equity
₹1.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.06bn | ₹2.31bn | ₹3.30bn | ₹3.64bn | ₹3.41bn | ₹1.88bn | ₹1.76bn | ₹1.82bn | ₹2.07bn | ₹1.96bn |
| Operating income | ₹88.3m | ₹2.5m | ₹343.9m | ₹326.3m | ₹53.1m | ₹67.2m | ₹105.1m | ₹109.3m | ₹101.9m | ₹97.0m |
| Net income | ₹74.7m | ₹1.6m | ₹215.2m | ₹201.2m | ₹30.0m | ₹13.7m | ₹10.2m | ₹14.1m | ₹3.6m | ₹4.3m |
| Diluted earnings per share | 4.07 | 0.08 | 11.71 | 10.96 | 1.63 | 0.71 | 0.53 | 0.73 | 0.19 | 0.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.26bn | ₹2.22bn | ₹1.86bn | ₹1.46bn | ₹1.58bn | ₹1.69bn | ₹1.88bn | ₹1.98bn | ₹2.13bn | ₹2.29bn |
| Cash and short-term investments | ₹1.6m | ₹1.6m | — | — | — | ₹3.9m | ₹34.1m | ₹48.0m | ₹41.6m | ₹54.4m |
| Total liabilities | ₹882.6m | ₹894.5m | ₹630.9m | ₹419.9m | ₹653.8m | ₹793.7m | ₹1.01bn | ₹1.11bn | ₹1.28bn | ₹1.43bn |
| Debt | ₹603.0m | ₹640.8m | — | — | — | ₹558.2m | ₹807.1m | ₹985.4m | ₹1.12bn | ₹1.16bn |
| Shareholders' equity | ₹1.38bn | ₹1.33bn | ₹1.23bn | ₹1.04bn | ₹921.7m | ₹891.4m | ₹877.7m | ₹869.2m | ₹854.9m | ₹860.8m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹172.7m | −₹90.1m | ₹408.2m | ₹446.2m | ₹333.0m | ₹325.1m | ₹305.0m | ₹267.8m | ₹139.5m | ₹163.8m |
| Capital spending | −₹95.0m | −₹1.8m | −₹350.3m | −₹187.8m | −₹68.6m | −₹24.6m | −₹39.9m | −₹25.1m | −₹16.8m | −₹32.4m |
| Free cash flow | ₹77.6m | −₹91.9m | ₹57.9m | ₹258.4m | ₹264.4m | ₹300.5m | ₹265.2m | ₹242.7m | ₹122.7m | ₹131.3m |
| Dividends paid | −₹27.5m | −₹322,029 | −₹27.5m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹390.3m | ₹434.3m | ₹618.8m | ₹501.9m | ₹503.4m | ₹560.5m | ₹636.1m | ₹566.4m |
| Operating income | ₹50.4m | ₹35.8m | ₹24.4m | ₹7.9m | ₹20.2m | −₹48.8m | ₹103.3m | ₹57.9m |
| Net income | ₹35.9m | ₹25.2m | ₹13.8m | ₹8.3m | ₹27.4m | −₹59.2m | ₹70.6m | ₹64.7m |
| Diluted earnings per share | 1.95 | 1.37 | 0.75 | 0.45 | 1.49 | -3.23 | 3.84 | 3.52 |
| Cash from operations | — | — | — | ₹237.0m | — | — | — | — |
| Capital spending | — | — | — | −₹37.0m | — | −₹79.0m | — | — |
| Free cash flow | — | — | — | ₹200.0m | — | — | — | — |
| Total assets | — | ₹2.26bn | — | ₹2.06bn | — | ₹2.22bn | — | ₹2.18bn |
| Cash and short-term investments | — | ₹1.6m | — | ₹1.6m | — | ₹1.6m | — | ₹2.5m |
| Debt | — | ₹603.0m | — | ₹438.9m | — | ₹640.8m | — | ₹509.7m |
| Shareholders' equity | — | ₹1.38bn | — | ₹1.37bn | — | ₹1.33bn | — | ₹1.35bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 7.3% | 0.1% | 10.3% | 8.8% | 1.6% |
| Net margin | 3.6% | 0.1% | 6.5% | 5.5% | 0.9% |
| Return on equity | 5.4% | 0.1% | 17.6% | 19.4% | 3.3% |
| Return on assets | 3.3% | 0.1% | 11.6% | 13.8% | 1.9% |
| Free cash flow yield | 7.2% | -2.4% | 20.3% | — | — |
| Revenue growth | -10.9% | -29.9% | -9.5% | 6.9% | — |
| Earnings growth | 4702.7% | -99.3% | 7.0% | 570.3% | — |
| Current ratio | 1.35x | 1.23x | 1.16x | 2.05x | 1.67x |
| Debt to equity | 0.44x | 0.48x | — | — | — |
| Equity ratio | 61.0% | 59.8% | 66.0% | 71.2% | 58.5% |
| Interest coverage | 3.45x | 0.06x | 10.18x | 9.04x | 1.06x |
| Buybacks as a share of market value | -0.0% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.3% | 1.8% | 3.0% |
| Operating income | -35.3% | 5.6% | -0.7% |
| Net income | -28.1% | 40.3% | 34.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 6.7% | 5.3% | 5.4% |
| Net margin | 1.7% | 4.4% | 3.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 49.2 | — | 44.4 |
| Price to sales | 1.8 | 2.0 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.