S 
188.84
+0.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.56bn
FY2018FY2026
Net income
₹902.8m
FY2018FY2026
Free cash flow
−₹1.42bn
FY2018FY2026
Shareholders' equity
₹9.93bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.56bn | ₹5.49bn | ₹4.12bn | ₹3.06bn | ₹2.73bn | ₹2.40bn | ₹874.9m | ₹348.1m | ₹224.9m |
| Operating income | ₹2.13bn | ₹1.98bn | ₹2.30bn | ₹1.50bn | ₹1.29bn | ₹878.3m | ₹689.6m | −₹20.5m | ₹9.9m |
| Net income | ₹902.8m | ₹1.00bn | ₹675.0m | ₹321.6m | ₹263.8m | ₹61.6m | ₹14.5m | ₹15.7m | ₹5.9m |
| Diluted earnings per share | 19.51 | 21.07 | 14.19 | 9.76 | 5.70 | 1.33 | 0.31 | 0.34 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.61bn | ₹17.47bn | ₹12.90bn | ₹9.43bn | ₹8.64bn | ₹7.92bn | ₹7.10bn | ₹5.97bn | ₹2.80bn |
| Cash and short-term investments | ₹539.0m | ₹420.6m | ₹64.2m | ₹121.0m | ₹76.9m | ₹208.5m | ₹52.8m | ₹62.0m | ₹48.5m |
| Total liabilities | ₹9.68bn | ₹8.44bn | ₹7.74bn | ₹8.71bn | ₹8.25bn | ₹7.63bn | ₹6.87bn | ₹5.75bn | ₹2.66bn |
| Debt | ₹6.45bn | ₹4.61bn | ₹4.30bn | ₹5.93bn | ₹6.40bn | ₹6.03bn | ₹5.00bn | ₹3.75bn | ₹1.73bn |
| Shareholders' equity | ₹9.93bn | ₹9.03bn | ₹5.16bn | ₹713.9m | ₹391.6m | ₹291.5m | ₹230.1m | ₹217.0m | ₹140.9m |
| Shares outstanding | 46m | 48m | 48m | 33m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.39bn | −₹4.01bn | ₹90.1m | ₹1.90bn | ₹697.6m | −₹149.3m | −₹317.1m | −₹531.8m | −₹344.1m |
| Capital spending | −₹34.7m | −₹6.5m | −₹253.5m | −₹7.7m | −₹12.8m | −₹24.2m | −₹54.2m | −₹5.5m | −₹2.6m |
| Free cash flow | −₹1.42bn | −₹4.02bn | −₹163.3m | ₹1.89bn | ₹684.7m | −₹173.5m | −₹371.3m | −₹537.3m | −₹346.7m |
| Dividends paid | — | −₹44.4m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.45bn | ₹987.8m | ₹1.80bn | ₹1.45bn | ₹1.32bn | ₹1.36bn | ₹1.70bn | ₹1.09bn |
| Operating income | ₹521.8m | ₹486.2m | ₹522.9m | ₹637.0m | ₹484.7m | ₹293.2m | ₹445.2m | ₹622.5m |
| Net income | ₹228.3m | ₹107.5m | ₹251.5m | ₹330.9m | ₹212.8m | ₹182.9m | ₹199.8m | ₹318.3m |
| Diluted earnings per share | 4.93 | 2.32 | 5.29 | 6.96 | 4.48 | 3.85 | 4.20 | 6.69 |
| Total assets | — | ₹19.61bn | — | ₹19.88bn | — | ₹17.47bn | — | ₹13.99bn |
| Cash and short-term investments | — | ₹539.0m | ₹482.0m | ₹482.0m | ₹420.6m | ₹420.6m | ₹613.8m | ₹613.8m |
| Debt | — | ₹6.43bn | — | ₹667.8m | — | ₹4.59bn | — | ₹4.45bn |
| Shareholders' equity | — | ₹9.93bn | ₹9.57bn | ₹9.57bn | ₹9.03bn | ₹9.03bn | ₹5.70bn | ₹5.70bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 38.3% | 36.0% | 55.9% | 49.0% | 47.3% | 36.6% |
| Net margin | 16.2% | 18.2% | 16.4% | 10.5% | 9.7% | 2.6% |
| Return on equity | 9.1% | 11.1% | 13.1% | 45.0% | 67.3% | 21.1% |
| Return on assets | 4.6% | 5.7% | 5.2% | 3.4% | 3.1% | 0.8% |
| Free cash flow yield | -14.0% | -40.4% | 3.5% | 27.7% | — | — |
| Revenue growth | 1.2% | 33.2% | 34.8% | 12.1% | 13.6% | 174.3% |
| Earnings growth | -9.9% | 48.4% | 109.9% | 21.9% | 328.0% | 325.6% |
| Current ratio | 4.45x | 3.48x | 2.36x | 1.72x | 1.99x | 2.61x |
| Debt to equity | 0.65x | 0.51x | 0.83x | 8.31x | 16.32x | 20.63x |
| Equity ratio | 50.6% | 51.7% | 40.0% | 7.6% | 4.5% | 3.7% |
| Interest coverage | 2.30x | 3.01x | 1.66x | 1.40x | 1.38x | 1.11x |
| Buybacks as a share of market value | 2.7% | 0.1% | -44.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 18.3% | — |
| Operating income | 12.5% | 19.4% | — |
| Net income | 41.1% | 71.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 9.8 | 12.5 | 42.7 | 33.9 |
| Price to sales | 1.6 | 2.3 | 7.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2025 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.