S 
71.21
+0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹661.7m
FY2016FY2025
Net income
−₹14.26bn
FY2016FY2025
Free cash flow
₹60.3m
FY2016FY2025
Shareholders' equity
−₹62.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹661.7m | ₹587.3m | ₹966.2m | ₹1.36bn | ₹2.63bn | ₹3.21bn | ₹6.77bn | ₹10.06bn | ₹11.61bn | ₹12.90bn |
| Operating income | −₹462.7m | −₹429.1m | −₹375.6m | −₹793.3m | −₹600.0m | −₹1.10bn | −₹7.53bn | −₹2.95bn | ₹295.5m | ₹1.99bn |
| Net income | −₹14.26bn | −₹11.75bn | −₹11.58bn | −₹9.06bn | −₹8.74bn | −₹8.13bn | −₹14.23bn | −₹9.54bn | −₹3.40bn | −₹1.50bn |
| Diluted earnings per share | -555.02 | -457.07 | -450.53 | -352.43 | -336.00 | -316.24 | -554.71 | -371.47 | -34.91 | -15.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹26.70bn | ₹55.66bn | ₹50.67bn | ₹48.96bn | ₹49.01bn | ₹47.54bn | ₹45.07bn | ₹49.69bn | ₹50.48bn | ₹49.18bn |
| Cash and short-term investments | ₹37.0m | ₹42.1m | ₹2.99bn | ₹2.92bn | ₹2.76bn | ₹159.5m | ₹322.9m | ₹1.55bn | ₹728.4m | ₹475.3m |
| Total liabilities | ₹89.02bn | ₹104.37bn | ₹101.90bn | ₹90.69bn | ₹81.68bn | ₹77.56bn | ₹66.96bn | ₹57.37bn | ₹48.33bn | ₹43.63bn |
| Debt | ₹87.33bn | ₹44.73bn | ₹44.36bn | ₹43.08bn | ₹51.52bn | ₹30.10bn | ₹34.88bn | ₹39.98bn | ₹38.03bn | ₹36.33bn |
| Shareholders' equity | −₹62.32bn | −₹48.71bn | −₹51.23bn | −₹41.73bn | −₹32.67bn | −₹30.02bn | −₹21.89bn | −₹7.68bn | ₹2.15bn | ₹5.55bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 98m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹99.1m | −₹141.0m | −₹178.6m | −₹174.0m | ₹2.03bn | ₹15.19bn | −₹1.40bn | ₹759.0m | ₹4.06bn | −₹208.7m |
| Capital spending | −₹38.8m | — | −₹148.6m | −₹552,000 | −₹210.0m | −₹11.1m | −₹1.4m | −₹3.55bn | −₹1.86bn | −₹1.53bn |
| Free cash flow | ₹60.3m | −₹141.0m | −₹327.1m | −₹174.6m | ₹1.82bn | ₹15.18bn | −₹1.40bn | −₹2.79bn | ₹2.20bn | −₹1.74bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₹87,000 | −₹152,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹296.2m | ₹135.0m | ₹83.2m | ₹221.6m | ₹71.5m | ₹101.9m | ₹266.6m | ₹286.1m |
| Operating income | ₹61.1m | −₹48.4m | −₹40.8m | −₹134.5m | −₹57.9m | −₹57.3m | −₹320.1m | −₹231.1m |
| Net income | −₹492.1m | ₹63.06bn | −₹4.00bn | −₹3.73bn | −₹3.62bn | −₹3.41bn | −₹3.51bn | −₹3.26bn |
| Diluted earnings per share | -6.78 | 1,001.29 | -155.62 | -145.04 | -140.82 | -132.59 | -136.57 | -126.96 |
| Cash from operations | — | ₹87.0m | — | ₹76.0m | — | ₹22.0m | — | −₹105.0m |
| Capital spending | — | −₹15.0m | — | −₹13.0m | — | −₹25.0m | — | — |
| Free cash flow | — | ₹72.0m | — | ₹63.0m | — | −₹3.0m | — | — |
| Total assets | — | ₹26.81bn | — | ₹26.70bn | — | ₹26.80bn | — | ₹55.66bn |
| Cash and short-term investments | — | ₹63.6m | — | ₹44.1m | — | ₹45.0m | — | ₹42.1m |
| Debt | — | ₹14.36bn | — | ₹28.58bn | — | ₹28.63bn | — | ₹44.73bn |
| Shareholders' equity | — | ₹3.43bn | — | −₹62.32bn | — | −₹55.03bn | — | −₹48.71bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9888.4% | -62.0% | -68.1% | -102.5% | -57.6% | -62.7% |
| Net margin | 8871.5% | -2155.7% | -2000.0% | -1198.3% | -664.3% | -331.6% |
| Return on equity | 2482.4% | 22.9% | 24.1% | 22.6% | 29.9% | 26.7% |
| Return on assets | 215.6% | -53.4% | -21.1% | -22.8% | -17.9% | -17.8% |
| Free cash flow yield | -1.1% | 3.0% | -0.3% | -2.3% | -7.9% | 170.5% |
| Revenue growth | -1.2% | 12.7% | -39.2% | -29.1% | -48.2% | -17.8% |
| Earnings growth | -506.4% | 21.4% | 1.5% | 27.8% | 3.7% | 7.5% |
| Current ratio | 0.41x | 0.11x | 0.11x | 0.15x | 0.16x | 0.20x |
| Debt to equity | 6.25x | -0.46x | -0.92x | -1.03x | -1.69x | -1.56x |
| Equity ratio | 8.7% | -233.4% | -87.5% | -101.1% | -59.9% | -66.7% |
| Interest coverage | 9.72x | -0.03x | -0.04x | -0.09x | -0.09x | -0.22x |
| Buybacks as a share of market value | -0.8% | -276.4% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.4% | -27.1% | -28.2% |
| Operating income | -16.4% | -15.8% | — |
| Net income | 16.3% | 11.9% | 58.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -71.4% | -57.6% | -39.9% | -13.2% |
| Net margin | -2082.5% | -1303.4% | -674.2% | -134.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.3 | -0.1 | -0.1 | -0.1 | -0.0 | -0.0 | -0.1 | -3.5 | -5.3 |
| Price to sales | 3.3 | 5.9 | 1.4 | 0.4 | 0.2 | 0.1 | 0.0 | 0.1 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.00 | 1.25 | 1.25 | 1.50 | 1.25 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.