S 
4.99
+9.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹247.7m
FY2017FY2026
Net income
−₹6.0m
FY2017FY2026
Free cash flow
₹1.6m
FY2017FY2026
Shareholders' equity
−₹894.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹247.7m | ₹168.2m | ₹251.0m | ₹184.0m | ₹728.8m | ₹699.9m | ₹1.67bn | ₹1.74bn | ₹1.52bn | ₹1.20bn |
| Gross profit | ₹26.2m | −₹39.7m | −₹46.8m | −₹34.5m | ₹7.2m | ₹90.5m | ₹207.3m | ₹212.8m | ₹202.1m | ₹135.0m |
| Research and development | — | — | — | — | — | — | — | ₹1.6m | ₹1.6m | ₹1.7m |
| Operating income | −₹4.0m | −₹80.5m | −₹65.3m | −₹1.08bn | −₹72.2m | ₹36.3m | ₹151.2m | ₹154.0m | ₹162.6m | ₹97.7m |
| Net income | −₹6.0m | −₹118.1m | −₹110.4m | −₹1.05bn | −₹91.5m | −₹29.5m | ₹37.1m | ₹67.6m | ₹46.5m | ₹21.5m |
| Diluted earnings per share | -0.02 | -0.47 | -0.42 | -4.21 | -0.37 | -0.12 | 0.15 | 0.27 | 0.19 | 0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹301.1m | ₹296.7m | ₹331.9m | ₹561.7m | ₹1.64bn | ₹2.13bn | ₹2.33bn | ₹1.92bn | ₹1.76bn | ₹1.42bn |
| Cash and short-term investments | ₹19.3m | ₹21.9m | ₹21.7m | ₹23.6m | ₹19.2m | ₹61.5m | ₹5.1m | ₹4.8m | ₹5.2m | ₹6.7m |
| Total liabilities | ₹1.20bn | ₹1.19bn | ₹1.10bn | ₹1.22bn | ₹1.26bn | ₹1.65bn | ₹1.79bn | ₹1.41bn | ₹1.47bn | ₹1.25bn |
| Debt | ₹928.3m | ₹929.1m | ₹1.05bn | ₹1.03bn | ₹1.03bn | ₹1.06bn | ₹881.1m | ₹893.6m | ₹838.5m | ₹879.6m |
| Shareholders' equity | −₹894.3m | −₹889.0m | −₹770.8m | −₹662.2m | ₹387.1m | ₹477.3m | ₹537.1m | ₹509.6m | ₹290.3m | ₹167.4m |
| Shares outstanding | 250m | 250m | 265m | 250m | 250m | 250m | 250m | 250m | 250m | 222m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.0m | −₹14.2m | ₹46.7m | ₹75.9m | ₹21.5m | −₹42.3m | ₹100.6m | −₹166.6m | ₹59.9m | ₹76.6m |
| Capital spending | −₹1.4m | −₹73,000 | — | −₹600,000 | −₹1.3m | −₹383,000 | −₹57,950 | −₹57,950 | −₹4.6m | −₹33.4m |
| Free cash flow | ₹1.6m | −₹14.3m | ₹46.7m | ₹75.3m | ₹20.2m | −₹42.7m | ₹100.5m | −₹166.7m | ₹55.3m | ₹43.3m |
| Dividends paid | — | — | — | — | — | — | −₹15.0m | −₹15.0m | −₹12.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40.7m | ₹43.6m | ₹68.8m | ₹51.4m | ₹84.0m | ₹43.4m | ₹47.4m | ₹39.1m |
| Gross profit | ₹1.7m | ₹7.5m | ₹13.7m | −₹4.2m | ₹18.0m | −₹39.5m | ₹11.0m | ₹3.1m |
| Operating income | −₹4.7m | −₹308,000 | ₹3.0m | −₹6.0m | ₹4.0m | −₹57.6m | ₹7.2m | −₹936,000 |
| Net income | ₹14.9m | −₹920,000 | ₹677,000 | −₹6.5m | ₹732,000 | −₹88.6m | −₹5.9m | −₹18.3m |
| Diluted earnings per share | 0.06 | -0.00 | 0.00 | -0.03 | 0.00 | -0.35 | -0.02 | -0.07 |
| Cash from operations | — | — | — | ₹9.0m | — | −₹14.0m | — | −₹103.0m |
| Total assets | — | ₹301.1m | — | ₹311.9m | — | ₹296.7m | — | ₹363.4m |
| Cash and short-term investments | ₹19.3m | ₹19.3m | ₹21.9m | ₹21.9m | — | ₹21.9m | ₹24.2m | ₹24.2m |
| Debt | — | ₹912.6m | — | ₹921.8m | — | ₹929.1m | — | ₹1.02bn |
| Shareholders' equity | −₹894.3m | −₹894.3m | −₹894.7m | −₹894.7m | — | −₹889.0m | −₹794.1m | −₹794.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | -18.8% | -14.1% |
| Operating income | -84.5% | — | — |
| Net income | -82.1% | -27.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.3% | -11.2% | 0.1% | 9.2% |
| Operating margin | -20.3% | -144.2% | -55.4% | -6.5% |
| Net margin | -29.8% | -151.2% | -61.7% | -12.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -185.7 | -2.6 | -6.4 | -0.3 | -3.4 | -20.6 | 16.5 | 8.2 | 13.9 |
| Price to sales | 4.5 | 1.8 | 2.8 | 1.4 | 0.4 | 0.9 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2019.
| FY2020 | |
|---|---|
| Paid in the year | 0.05 |
- 10-for-1 split · 3 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.