S
83.50p
-0.12%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£114.3m
FY2018FY2026
Net income
£85.9m
FY2018FY2026
Free cash flow
£59.2m
FY2018FY2026
Shareholders' equity
£1.11bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | £114.3m | £114.8m | £107.2m | £124.6m | £115.4m | £49.0m | £26.4m | £12.5m | £8.9m |
| Research and development | — | — | — | £1 | £1 | £1 | £1 | £1 | £0 |
| Operating income | £92.6m | £80.2m | £60.8m | £112.7m | £123.3m | £23.4m | £8.6m | £13.9m | £7.3m |
| Net income | £85.9m | £61.5m | −£21.2m | −£144.9m | £110.3m | £82.0m | £32.8m | £10.6m | £6.8m |
| Diluted earnings per share | 0.07 | 0.05 | -0.02 | -0.12 | 0.09 | 0.09 | 0.06 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | £1.88bn | £1.75bn | £1.86bn | £1.93bn | £1.81bn | £1.30bn | £617.5m | £381.6m | £268.2m |
| Cash and short-term investments | — | £95.3m | £38.7m | £37.5m | £51.2m | £19.6m | £20.4m | £9.9m | £2.2m |
| Total liabilities | £765.0m | £647.5m | £741.9m | £716.0m | £375.6m | £431.3m | £140.4m | £151.2m | £91.5m |
| Debt | — | £603.6m | £694.2m | £667.5m | £348.5m | £409.7m | £126.8m | £143.7m | £88.1m |
| Shareholders' equity | £1.11bn | £1.10bn | £1.12bn | £1.22bn | £1.43bn | £871.3m | £477.2m | £230.5m | £176.7m |
| Shares outstanding | 1,246m | 1,248m | 1,246m | 1,246m | 1,241m | 878m | 561m | 285m | 184m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £59.5m | £66.1m | £92.1m | £61.9m | £53.2m | £37.2m | £22.8m | £13.9m | £7.0m |
| Capital spending | −£212,000 | −£32,000 | — | −£273.7m | −£8,000 | −£85,000 | −£85,000 | −£85,000 | −£85,000 |
| Free cash flow | £59.2m | £66.1m | £92.1m | −£211.8m | £53.2m | £37.1m | £22.7m | £13.8m | £6.9m |
| Dividends paid | −£76.8m | −£73.8m | −£75.3m | −£68.0m | −£51.1m | −£34.9m | −£19.6m | −£10.8m | −£4.6m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £54.7m | £56.9m | £62.4m | £54.7m | £52.6m | £75.5m | £26.9m | £49.0m |
| Operating income | £42.0m | £49.0m | £41.9m | £39.2m | −£13.0m | £75.6m | £25.6m | £37.0m |
| Net income | £36.3m | £25.0m | £36.5m | £33.0m | −£54.2m | £57.7m | £28.9m | −£202.6m |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | 0.03 | -0.04 | 0.05 | 0.02 | -0.16 |
| Cash from operations | £27.0m | £19.0m | £26.0m | £32.0m | £42.0m | £25.0m | £19.0m | £36.0m |
| Capital spending | — | — | — | — | — | −£38.0m | — | — |
| Free cash flow | — | — | — | — | — | −£13.0m | — | — |
| Total assets | £2.04bn | £1.75bn | £1.91bn | £1.86bn | £1.75bn | £1.93bn | £1.93bn | £1.92bn |
| Cash and short-term investments | £48.0m | £95.3m | £57.6m | £38.7m | £37.1m | £37.5m | £57.9m | £35.4m |
| Debt | £104.1m | — | £79.9m | £96.5m | £96.4m | £61.9m | — | £59.3m |
| Shareholders' equity | £1.10bn | £1.10bn | £1.12bn | £1.12bn | £1.12bn | £1.22bn | £9.5m | £1.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 18.5% | — |
| Operating income | -6.3% | 31.6% | — |
| Net income | — | 1.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 16.5 | -40.1 | -7.5 | 11.5 | 13.1 | 18.3 |
| Price to sales | 9.1 | 8.9 | 7.9 | 8.7 | 11.0 | 21.9 | 22.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.062 | 0.121 | 0.06 | 0.06 | 0.05 | 0.05 | 0.051 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.