S 
6.15
+3.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹63.1m
FY2017FY2026
Net income
−₹58.0m
FY2017FY2026
Free cash flow
₹18.2m
FY2017FY2026
Shareholders' equity
₹493.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹63.1m | ₹68.7m | ₹69.5m | ₹55.5m | ₹878.8m | ₹446.2m | ₹1.45bn | ₹2.07bn | ₹2.60bn | ₹2.90bn |
| Gross profit | ₹32.1m | ₹66.7m | ₹63.5m | ₹55.5m | ₹255.9m | ₹145.1m | ₹460.8m | ₹623.1m | ₹828.1m | ₹1.01bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₹246,000 |
| Operating income | ₹15.8m | ₹63.1m | ₹44.9m | ₹45.8m | ₹8.5m | −₹56.3m | −₹146.5m | −₹91.6m | −₹93.4m | −₹255.6m |
| Net income | −₹58.0m | −₹164.1m | −₹208.9m | −₹195.6m | ₹8.4m | −₹78.9m | −₹113.0m | −₹160.3m | −₹215.9m | −₹107.2m |
| Diluted earnings per share | -1.05 | -2.98 | -3.88 | -3.56 | 0.15 | -1.43 | -2.07 | -2.91 | -3.94 | -1.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹898.4m | ₹1.00bn | ₹1.14bn | ₹1.63bn | ₹1.78bn | ₹1.82bn | ₹2.31bn | ₹3.01bn | ₹2.93bn | ₹1.96bn |
| Cash and short-term investments | ₹69.2m | ₹37.9m | ₹86.2m | ₹29.8m | ₹36.7m | ₹336,000 | ₹1.0m | ₹1.5m | ₹15.8m | ₹8.6m |
| Total liabilities | ₹404.5m | ₹449.7m | ₹419.6m | ₹727.9m | ₹690.2m | ₹785.5m | ₹1.18bn | ₹1.75bn | ₹1.48bn | ₹1.48bn |
| Debt | ₹150.3m | ₹215.9m | ₹276.8m | ₹436.7m | ₹371.6m | ₹330.0m | ₹365.5m | ₹508.5m | ₹732.4m | ₹878.1m |
| Shareholders' equity | ₹493.9m | ₹551.9m | ₹715.9m | ₹897.4m | ₹1.09bn | ₹1.04bn | ₹1.13bn | ₹1.26bn | ₹1.45bn | ₹478.6m |
| Shares outstanding | 55m | 55m | 54m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹21.1m | ₹3.7m | ₹37.6m | −₹93.0m | −₹218.8m | −₹135.1m | ₹112.1m | ₹236.4m | ₹277.8m | ₹224.0m |
| Capital spending | −₹2.9m | −₹50,000 | −₹5.0m | −₹10.1m | −₹6.8m | −₹30.7m | −₹18.1m | −₹25.5m | −₹20.6m | −₹8.0m |
| Free cash flow | ₹18.2m | ₹3.6m | ₹32.6m | −₹103.1m | −₹225.7m | −₹165.8m | ₹94.0m | ₹210.9m | ₹257.1m | ₹216.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.0m | ₹16.4m | ₹15.8m | ₹15.9m | ₹15.0m | ₹19.0m | ₹15.8m | ₹15.9m |
| Gross profit | ₹10.6m | −₹1.7m | ₹11.6m | ₹11.7m | ₹15.0m | ₹15.1m | ₹15.8m | ₹11.2m |
| Operating income | ₹7.4m | −₹8.6m | ₹8.3m | ₹8.3m | ₹7.8m | ₹11.8m | ₹9.0m | ₹6.4m |
| Net income | ₹5.6m | −₹71.3m | ₹11.3m | ₹2.6m | −₹519,000 | −₹160.5m | ₹1.1m | −₹1.3m |
| Diluted earnings per share | 0.10 | -1.30 | 0.20 | 0.05 | -0.01 | -2.92 | 0.02 | -0.02 |
| Cash from operations | — | — | — | ₹19.0m | — | ₹21.0m | — | ₹5.0m |
| Capital spending | — | — | — | −₹2.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹17.0m | — | — | — | — |
| Total assets | — | ₹898.4m | — | ₹996.8m | — | ₹1.00bn | — | ₹1.08bn |
| Cash and short-term investments | ₹69.2m | ₹69.2m | ₹41.0m | ₹41.0m | ₹37.9m | ₹37.9m | ₹39.9m | ₹39.9m |
| Debt | — | ₹129.0m | — | ₹206.4m | — | ₹214.7m | — | ₹225.8m |
| Shareholders' equity | ₹493.9m | ₹493.9m | ₹554.0m | ₹554.0m | ₹551.9m | ₹551.9m | ₹711.3m | ₹711.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | -32.4% | -33.0% |
| Operating income | -29.9% | — | — |
| Net income | -33.3% | -6.0% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.0% | 84.9% | 39.1% | 34.5% |
| Operating margin | 59.8% | 66.1% | 7.7% | -4.1% |
| Net margin | -168.5% | -244.1% | -44.1% | -9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -2.7 | -3.6 | -2.4 | 60.6 | -8.4 | -2.2 | -1.3 | -1.9 | -10.9 |
| Price to sales | 5.5 | 6.4 | 10.8 | 8.3 | 0.6 | 1.5 | 0.2 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.50 | 0.80 | 0.40 |
- 10-for-1 split · 1 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.