S 
129.00p
+0.78%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£270.2m
FY2018FY2026
Net income
£18.0m
FY2018FY2026
Free cash flow
£26.0m
FY2018FY2026
Shareholders' equity
£89.2m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | £270.2m | £231.1m | £221.2m | £155.6m | £130.8m | £122.3m | £92.3m | £62.4m | £72.9m |
| Gross profit | £67.7m | £73.7m | £63.5m | £37.7m | £35.6m | £33.0m | £26.8m | £17.5m | £14.8m |
| Operating income | £28.7m | £32.5m | £32.0m | £14.8m | £16.5m | £13.6m | £14.0m | £10.1m | £5.9m |
| Net income | £18.0m | £23.5m | £22.4m | £12.0m | £13.7m | £9.8m | £10.9m | £7.9m | £4.4m |
| Diluted earnings per share | 0.15 | 0.19 | 0.19 | 0.10 | 0.11 | 0.08 | 0.10 | 0.07 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | £164.9m | £134.6m | £106.8m | £91.2m | £59.0m | £50.3m | £44.9m | £36.4m | £37.5m |
| Cash and short-term investments | £7.5m | £3.2m | £11.6m | £7.5m | £3.9m | £7.5m | £6.7m | £1.7m | £9.1m |
| Total liabilities | £75.1m | £58.1m | £48.8m | £51.2m | £26.7m | £31.5m | £40.8m | £32.3m | £27.5m |
| Debt | £15.0m | £15.4m | £14.7m | £19.3m | £8.0m | £15.1m | £24.6m | £22.8m | £17.7m |
| Shareholders' equity | £89.2m | £76.3m | £58.0m | £40.0m | £32.3m | £18.8m | £4.1m | £4.2m | £10.1m |
| Shares outstanding | 120m | 121m | 120m | 124m | 123m | 124m | 111m | 120m | 120m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £32.0m | £25.1m | £27.1m | £19.3m | £11.8m | £12.3m | £17.0m | £6.0m | £3.3m |
| Capital spending | −£6.0m | −£3.2m | −£5.4m | −£1.3m | −£2.8m | −£1.8m | −£1.7m | −£1.3m | −£1.4m |
| Free cash flow | £26.0m | £21.9m | £21.6m | £18.0m | £9.0m | £10.5m | £15.3m | £4.6m | £1.9m |
| Dividends paid | −£5.9m | −£5.8m | −£4.3m | −£5.4m | −£2.6m | −£3.0m | −£11.0m | −£16.3m | −£7.7m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £137.7m | £132.6m | £118.1m | £113.0m | £116.2m | £105.1m | £91.0m | £45.5m |
| Gross profit | £34.4m | £33.3m | £34.1m | £34.1m | £35.0m | £25.9m | £21.5m | £11.3m |
| Operating income | £15.4m | £13.2m | £16.1m | £13.5m | £18.9m | £11.9m | £9.3m | £3.9m |
| Net income | £9.0m | £9.0m | £12.8m | £10.7m | £13.2m | £9.3m | £8.7m | £4.3m |
| Diluted earnings per share | 0.08 | 0.07 | 0.11 | 0.09 | 0.11 | 0.07 | 0.07 | 0.04 |
| Cash from operations | £28.0m | £3.0m | £13.0m | £11.0m | £26.0m | — | £7.0m | £7.0m |
| Capital spending | −£3.0m | −£2.0m | −£2.0m | −£1.0m | −£2.0m | −£2.0m | — | — |
| Free cash flow | £25.0m | £1.0m | £11.0m | £10.0m | £24.0m | — | — | — |
| Total assets | £164.9m | £142.0m | £134.6m | £117.7m | £107.9m | £103.7m | £91.2m | £90.1m |
| Cash and short-term investments | £7.5m | £1.7m | £3.2m | £2.3m | £11.6m | £4.9m | £7.5m | £7.5m |
| Debt | £1.4m | £21.6m | £3.3m | £14.1m | £1.3m | £24.7m | £5.0m | — |
| Shareholders' equity | £89.2m | £81.7m | £76.3m | £65.3m | £58.0m | £47.8m | £40.0m | £51.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 17.3% | — |
| Operating income | 24.6% | 16.0% | — |
| Net income | 14.7% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 27.6% | 27.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 7.7 | 9.4 | 11.1 | 8.7 | 30.7 |
| Price to sales | 0.6 | 0.8 | 1.0 | 0.9 | 0.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 20 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.05 | 0.05 | 0.037 | 0.046 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.