S 
0.00
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$161.9m
FY2014FY2022
Net income
−$28.2m
FY2014FY2022
Free cash flow
−$28.8m
FY2014FY2022
Shareholders' equity
$63.9m
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $161.9m | $101.2m | $37.9m | $59.8m | $71.0m | $77.4m | $86.4m | $53.7m | $20.2m |
| Research and development | — | — | — | — | — | — | — | $100,000 | $100,000 |
| Operating income | −$28.2m | −$23.0m | −$11.2m | −$8.3m | −$3.3m | −$6.3m | −$8.0m | $2.4m | $300,000 |
| Net income | −$28.2m | −$26.6m | −$15.9m | −$9.2m | −$5.7m | −$7.2m | −$9.4m | $1.1m | −$24.9m |
| Diluted earnings per share | -0.80 | -0.97 | -1.00 | -2.30 | -1.44 | -2.41 | -3.13 | 0.31 | -14.64 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $119.9m | $100.8m | $52.3m | $30.8m | $32.2m | $41.1m | $41.7m | $34.9m | $6.7m |
| Cash and short-term investments | $8.1m | $20.0m | $39.0m | $3.2m | $4.1m | $6.8m | $11.1m | $12.0m | $400,000 |
| Total liabilities | $56.0m | $28.0m | $18.3m | $22.4m | $22.2m | $25.5m | $20.5m | $11.3m | $4.8m |
| Debt | $4.9m | $3.5m | $3.5m | $5.3m | $4.9m | $2.0m | $2.3m | $3.9m | $1.8m |
| Shareholders' equity | $63.9m | $72.8m | $34.1m | $8.4m | $10.0m | $15.7m | $21.2m | $23.5m | $2.0m |
| Shares outstanding | 35m | 27m | 16m | 4m | 4m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$28.2m | −$29.2m | −$4.3m | −$6.5m | −$5.8m | −$3.7m | $1.8m | $1.3m | −$410,000 |
| Capital spending | −$629,000 | −$805,000 | −$27,000 | −$23,000 | −$9,000 | −$68,000 | −$667,000 | −$220,000 | −$80,000 |
| Free cash flow | −$28.8m | −$30.0m | −$4.4m | −$6.5m | −$5.8m | −$3.7m | $1.2m | $1.0m | −$490,000 |
Latest quarters
By quarter end
| Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.7m | $34.6m | $37.9m | $53.6m | $40.7m | $36.4m | $31.2m | $31.7m |
| Operating income | −$36.2m | −$11.4m | −$10.1m | −$6.9m | −$5.4m | −$7.6m | −$7.5m | −$7.7m |
| Net income | −$36.4m | −$12.7m | −$6.4m | −$7.0m | −$5.4m | −$7.6m | −$8.2m | −$13.5m |
| Diluted earnings per share | -0.84 | -0.29 | -0.15 | -0.20 | -0.15 | -0.21 | -0.23 | -0.49 |
| Cash from operations | −$8.0m | −$4.0m | −$6.0m | −$6.0m | −$5.0m | — | — | −$3.0m |
| Total assets | $67.5m | $103.2m | $108.6m | $119.9m | $121.4m | $108.8m | $105.6m | $100.8m |
| Cash and short-term investments | $2.4m | $4.6m | $3.4m | $8.1m | $14.5m | $12.4m | $19.8m | $20.0m |
| Debt | $2.0m | $2.1m | $2.0m | $1.7m | $1.4m | $1.4m | $1.4m | $1.4m |
| Shareholders' equity | $21.6m | $51.7m | $58.1m | $63.9m | $70.7m | $68.4m | $73.7m | $72.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.4% | 15.9% | — |
| Operating income | 50.1% | 34.9% | 34.1% |
| Net income | 45.4% | 31.3% | 30.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.5% | -19.6% | -15.8% | — |
| Net margin | -20.8% | -22.2% | -18.2% | — |
Valuation history
At each fiscal year end
| FY2015 | |
|---|---|
| Price to earnings | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 300% | -68% | -85% | -43% | -22% | 577% | -43% | -71% | -49% | -44% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-to-1 reverse split · 30 Aug 2019
- 26-to-1 reverse split · 25 Feb 2015
- 5-to-1 reverse split · 25 Oct 2010
- 5-to-1 reverse split · 13 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.