630
-0.79%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 982.39bn
FY2019FY2025
Net income
IDR 193.58bn
FY2019FY2025
Free cash flow
−IDR 106.81bn
FY2019FY2025
Shareholders' equity
IDR 848.57bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 982.39bn | IDR 1.05trn | IDR 762.42bn | IDR 540.27bn | IDR 317.56bn | IDR 207.81bn | IDR 565.59bn |
| Gross profit | IDR 308.46bn | IDR 321.00bn | IDR 172.60bn | IDR 140.01bn | IDR 67.00bn | IDR 24.94bn | IDR 87.26bn |
| Operating income | IDR 241.76bn | IDR 257.46bn | IDR 133.38bn | IDR 103.54bn | IDR 37.31bn | −IDR 6.12bn | IDR 54.91bn |
| Net income | IDR 193.58bn | IDR 207.02bn | IDR 101.20bn | IDR 62.81bn | IDR 23.33bn | −IDR 6.62bn | IDR 38.06bn |
| Diluted earnings per share | 80.44 | 82.81 | 40.48 | 33.06 | 58.33 | -2.75 | 15.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.12trn | IDR 1.07trn | IDR 788.90bn | IDR 531.75bn | IDR 437.45bn | IDR 398.49bn | IDR 502.36bn |
| Cash and short-term investments | IDR 116.46bn | IDR 255.28bn | IDR 163.24bn | IDR 140.61bn | IDR 65.59bn | IDR 69.88bn | IDR 90.20bn |
| Total liabilities | IDR 255.25bn | IDR 289.97bn | IDR 200.61bn | IDR 150.96bn | IDR 129.81bn | IDR 119.80bn | IDR 212.82bn |
| Debt | IDR 185.41bn | IDR 107.51bn | IDR 73.38bn | IDR 6.17bn | IDR 9.06bn | IDR 11.89bn | IDR 81.55bn |
| Shareholders' equity | IDR 848.57bn | IDR 775.32bn | IDR 579.56bn | IDR 314.39bn | IDR 251.18bn | IDR 227.73bn | IDR 234.85bn |
| Shares outstanding | 2,406m | 2,500m | 2,500m | 1,900m | 400m | 2,406m | 2,406m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 93.50bn | IDR 269.55bn | −IDR 29.67bn | IDR 82.33bn | IDR 3.28bn | IDR 57.06bn | IDR 45.44bn |
| Capital spending | −IDR 200.30bn | −IDR 200.70bn | −IDR 118.90bn | −IDR 4.47bn | −IDR 5.74bn | −IDR 9.32bn | −IDR 24.87bn |
| Free cash flow | −IDR 106.81bn | IDR 68.85bn | −IDR 148.57bn | IDR 77.86bn | −IDR 2.46bn | IDR 47.74bn | IDR 20.57bn |
| Dividends paid | −IDR 50.00bn | −IDR 11.00bn | −IDR 7.50bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 169.37bn | IDR 154.91bn | IDR 267.62bn | IDR 276.60bn | IDR 124.64bn | IDR 313.53bn | IDR 247.01bn | IDR 277.71bn |
| Gross profit | IDR 69.00bn | IDR 42.06bn | IDR 73.10bn | IDR 94.39bn | IDR 37.36bn | IDR 104.91bn | IDR 54.49bn | IDR 76.07bn |
| Operating income | IDR 50.59bn | IDR 21.26bn | IDR 55.37bn | IDR 78.82bn | IDR 22.15bn | IDR 85.29bn | IDR 41.23bn | IDR 59.89bn |
| Net income | IDR 40.07bn | IDR 18.33bn | IDR 46.27bn | IDR 56.62bn | IDR 24.28bn | IDR 66.41bn | IDR 37.23bn | IDR 45.62bn |
| Diluted earnings per share | 16.65 | 7.62 | 19.23 | 23.53 | 10.09 | 27.60 | 14.89 | 18.25 |
| Cash from operations | IDR 22.94bn | IDR 99.21bn | −IDR 11.25bn | −IDR 387.0m | IDR 33.95bn | IDR 71.18bn | IDR 28.36bn | IDR 137.14bn |
| Capital spending | −IDR 40.19bn | −IDR 25.38bn | −IDR 36.46bn | −IDR 59.56bn | −IDR 48.36bn | −IDR 55.91bn | −IDR 40.23bn | −IDR 77.86bn |
| Free cash flow | −IDR 17.25bn | IDR 73.83bn | −IDR 47.71bn | −IDR 59.95bn | −IDR 14.41bn | IDR 15.27bn | −IDR 11.87bn | IDR 59.28bn |
| Total assets | IDR 1.19trn | IDR 1.12trn | IDR 1.12trn | IDR 1.19trn | IDR 1.11trn | IDR 1.13trn | IDR 1.07trn | IDR 999.50bn |
| Cash and short-term investments | IDR 159.64bn | IDR 181.63bn | IDR 116.46bn | IDR 144.95bn | IDR 209.41bn | IDR 263.21bn | IDR 255.28bn | IDR 270.13bn |
| Debt | IDR 168.64bn | IDR 177.04bn | IDR 185.41bn | IDR 174.99bn | IDR 130.67bn | IDR 100.17bn | IDR 107.51bn | IDR 108.43bn |
| Shareholders' equity | IDR 881.94bn | IDR 866.89bn | IDR 848.57bn | IDR 802.60bn | IDR 745.98bn | IDR 841.72bn | IDR 775.32bn | IDR 737.84bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 30.7% | 22.6% | 25.9% | 21.1% | 12.0% |
| Operating margin | 24.6% | 24.6% | 17.5% | 19.0% | 11.7% | -2.9% |
| Net margin | 19.7% | 19.8% | 13.3% | 11.6% | 7.3% | -3.2% |
| Return on equity | 22.8% | 26.7% | 17.5% | 20.0% | 9.3% | -2.9% |
| Return on assets | 17.3% | 19.3% | 12.8% | 11.8% | 5.3% | -1.7% |
| Free cash flow yield | 17.2% | 26.5% | 5.0% | 6.4% | 3.2% | — |
| Revenue growth | -6.2% | 37.3% | 41.1% | 70.1% | 52.8% | -63.3% |
| Earnings growth | -6.5% | 104.6% | 61.1% | 169.2% | -452.2% | -117.4% |
| Current ratio | 4.93x | 3.18x | 3.94x | 2.75x | 2.42x | 2.24x |
| Debt to equity | 0.22x | 0.14x | 0.13x | 0.02x | 0.04x | 0.05x |
| Equity ratio | 75.9% | 72.3% | 73.5% | 59.1% | 57.4% | 57.1% |
| Interest coverage | 910.23x | 157.01x | 38.17x | 80.40x | 24.11x | -2.81x |
| Buybacks as a share of market value | 3.7% | 0.0% | -31.6% | -375.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.1% | 36.4% | — |
| Operating income | 32.7% | — | — |
| Net income | 45.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 28.3% | 26.8% | — |
| Operating margin | 24.6% | 22.1% | 19.9% | — |
| Net margin | 19.7% | 16.9% | 15.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 10.1 | 9.5 | 9.9 |
| Price to sales | 2.0 | 1.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 20.78 | 4.40 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.