GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sundrop Brands SUNDROP.NS · INR

Consumer Staples · NSE · 🇮🇳 India

Compare

639.55

+1.94%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹15.49bn

FY2017FY2026

Net income

₹201.3m

FY2017FY2026

Free cash flow

₹117.6m

FY2017FY2026

Shareholders' equity

₹14.78bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹15.49bn₹8.97bn₹7.60bn₹8.48bn₹9.15bn₹8.92bn₹8.35bn₹8.23bn₹8.10bn₹8.04bn
Research and development——₹19.0m₹19.5m₹19.7m₹15.8m₹22.6m₹19.1m₹18.9m₹24.1m
Operating income₹290.2m₹41.5m₹172.4m₹236.1m₹375.1m₹439.8m₹391.4m₹477.3m₹488.2m₹471.7m
Net income₹201.3m−₹1.10bn₹104.1m₹150.8m₹258.5m₹312.7m₹338.5m₹342.5m₹315.6m₹293.1m
Diluted earnings per share5.34-29.154.296.1910.6113.0814.3014.4813.487.78

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹18.31bn₹17.87bn₹6.43bn₹6.39bn₹6.19bn₹5.46bn₹5.07bn₹4.70bn₹4.35bn₹4.66bn
Cash and short-term investments₹579.6m₹491.1m₹161.4m₹80.2m₹60.6m₹183.3m₹189.8m₹394.9m₹304.9m₹41.3m
Total liabilities₹3.53bn₹3.49bn₹1.43bn₹1.53bn₹1.57bn₹1.10bn₹984.7m₹931.4m₹957.0m₹1.06bn
Debt₹134.4m₹143.1m₹420.0m₹620.3m₹499.4m₹144.6m₹208.4m——₹176.2m
Shareholders' equity₹14.78bn₹14.38bn₹5.00bn₹4.86bn₹4.62bn₹4.36bn₹4.09bn₹3.76bn₹3.40bn₹3.60bn
Shares outstanding38m38m24m24m24m24m24m24m23m38m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹301.0m₹844.1m₹626.1m₹224.1m−₹297.3m₹623.9m₹428.6m₹313.0m₹603.6m₹1.01bn
Capital spending−₹183.4m−₹210.9m−₹370.6m−₹413.0m−₹300.6m−₹514.9m−₹685.0m−₹290.8m−₹173.3m−₹141.4m
Free cash flow₹117.6m₹633.2m₹255.5m−₹188.9m−₹597.9m₹109.0m−₹256.5m₹22.2m₹430.3m₹863.7m
Dividends paid—−₹73.1m−₹72.6m−₹71.5m−₹71.4m−₹70.9m−₹71.3m−₹70.8m−₹56.3m−₹58.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹4.28bn₹3.87bn₹4.07bn₹3.83bn₹3.72bn₹3.03bn₹2.08bn₹2.06bn
Operating income₹172.4m₹137.0m₹123.9m−₹41.2m₹60.2m−₹60.9m₹88.7m₹6.3m
Net income₹121.3m₹98.5m₹80.6m−₹20.9m₹43.1m−₹1.14bn₹39.1m₹500,000
Diluted earnings per share3.222.612.14-0.551.14-30.261.610.02
Cash from operations———−₹102.0m—₹453.0m——
Capital spending———−₹64.0m—−₹64.0m——
Free cash flow———−₹166.0m—₹389.0m——
Total assets—₹18.31bn—₹18.15bn—₹17.87bn—₹6.25bn
Cash and short-term investments₹567.0m₹579.6m₹253.2m₹329.2m—₹491.1m—₹108.8m
Debt—₹41.6m—₹66.6m—₹31.4m—₹72.7m
Shareholders' equity₹14.78bn₹14.78bn₹14.49bn₹14.49bn—₹14.38bn—₹4.92bn

Financial ratios

Data as of 24 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin1.9%0.5%2.3%2.8%4.1%5.0%——
Net margin1.3%-12.3%1.4%1.8%2.8%3.5%——
Return on equity1.4%-7.6%2.1%3.1%5.6%7.2%——
Return on assets1.1%-6.1%1.6%2.4%4.2%5.7%——
Free cash flow yield1.7%3.7%5.5%3.5%0.0%6.4%——
Revenue growth72.7%18.1%-10.4%-7.4%2.6%6.9%——
Earnings growth-118.3%-1155.7%-31.0%-41.7%-17.3%-7.6%——
Current ratio1.85x1.69x2.23x2.14x2.09x2.56x——
Debt to equity0.00x0.00x0.07x0.11x0.09x0.01x——
Equity ratio80.7%80.5%77.8%76.0%74.7%79.9%——
Interest coverage15.86x2.40x5.88x7.29x15.01x24.20x——
R&D as a share of sales——0.3%0.2%0.2%0.2%0.3%0.2%
Buybacks as a share of market value0.0%-55.2%0.3%0.0%-2.0%-1.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue22.3%11.7%7.1%
Operating income7.1%-8.0%-3.4%
Net income10.1%-8.4%-1.4%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin1.4%1.8%2.7%3.8%
Net margin-3.7%-1.6%-0.1%1.5%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings121.4-23.6215.6140.779.075.762.943.544.791.5
Price to sales1.62.93.02.52.22.62.51.81.73.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 20 Sept 2024.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year3.003.003.003.003.002.502.502.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.