S 
633.00
-0.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.52bn
FY2016FY2025
Net income
₹51.7m
FY2016FY2025
Free cash flow
−₹79.3m
FY2016FY2025
Shareholders' equity
₹993.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.52bn | ₹3.52bn | ₹3.55bn | ₹2.95bn | ₹2.37bn | ₹2.58bn | ₹2.86bn | ₹2.50bn | ₹2.45bn | ₹2.44bn |
| Research and development | — | — | — | — | — | ₹77.6m | ₹53.8m | ₹68.1m | ₹75.8m | — |
| Operating income | ₹73.6m | ₹116.3m | −₹44.5m | −₹12.5m | ₹18.9m | −₹5.4m | ₹55.4m | ₹23.3m | ₹25.8m | ₹11.3m |
| Net income | ₹51.7m | ₹100.9m | −₹47.8m | ₹777,000 | ₹60.0m | ₹25.2m | ₹70.5m | ₹37.6m | ₹17.6m | −₹4.1m |
| Diluted earnings per share | 13.15 | 25.67 | -12.16 | 0.20 | 15.25 | 6.40 | 17.86 | 9.54 | 4.47 | -1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.25bn | ₹2.06bn | ₹2.06bn | ₹1.97bn | ₹1.82bn | ₹1.79bn | ₹1.89bn | ₹1.70bn | ₹1.60bn | ₹1.72bn |
| Cash and short-term investments | ₹2.8m | ₹3.3m | ₹2.5m | ₹2.9m | ₹2.6m | ₹33.5m | ₹43.7m | ₹40.8m | ₹44.8m | — |
| Total liabilities | ₹1.25bn | ₹1.11bn | ₹1.21bn | ₹1.06bn | ₹917.9m | ₹950.2m | ₹1.07bn | ₹954.2m | ₹889.7m | ₹1.02bn |
| Debt | ₹536.5m | ₹421.6m | ₹481.8m | ₹404.1m | ₹261.1m | ₹240.1m | ₹333.8m | ₹302.2m | ₹301.7m | ₹506.8m |
| Shareholders' equity | ₹993.5m | ₹950.6m | ₹854.1m | ₹906.3m | ₹901.7m | ₹839.7m | ₹819.8m | ₹746.6m | ₹709.7m | ₹694.4m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.3m | ₹152.1m | ₹11.1m | −₹20.8m | −₹38.7m | ₹171.3m | ₹25.2m | ₹42.1m | ₹192.9m | ₹84.0m |
| Capital spending | −₹80.6m | −₹63.2m | −₹58.3m | −₹76.9m | −₹42.3m | −₹61.8m | −₹36.5m | −₹7.9m | −₹20.7m | −₹21.1m |
| Free cash flow | −₹79.3m | ₹88.9m | −₹47.2m | −₹97.7m | −₹81.1m | ₹109.4m | −₹11.4m | ₹34.2m | ₹172.2m | ₹62.9m |
| Dividends paid | −₹7.9m | — | — | — | — | — | — | −₹1,000 | −₹424,000 | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹841.9m | ₹780.3m | ₹920.1m | ₹969.6m | ₹883.0m | ₹832.5m | ₹837.1m | ₹890.3m |
| Operating income | −₹7.7m | −₹38.5m | −₹16,000 | ₹20.3m | ₹11.4m | ₹19.4m | ₹30.1m | −₹9.5m |
| Net income | −₹12.4m | −₹31.2m | −₹5.3m | ₹13.3m | ₹8.9m | ₹14.7m | ₹14.9m | ₹5.8m |
| Diluted earnings per share | -3.16 | -7.94 | -1.35 | 3.38 | 2.26 | 3.73 | 3.79 | 1.47 |
| Cash from operations | — | ₹237.0m | — | ₹1.0m | — | ₹3.0m | — | ₹152.0m |
| Capital spending | — | −₹44.0m | — | −₹80.0m | — | −₹41.0m | — | −₹63.0m |
| Free cash flow | — | ₹193.0m | — | −₹79.0m | — | −₹38.0m | — | ₹89.0m |
| Total assets | — | ₹2.00bn | — | ₹2.25bn | — | ₹2.17bn | — | ₹2.06bn |
| Cash and short-term investments | — | ₹34.8m | — | ₹102.6m | — | ₹90.5m | — | ₹95.9m |
| Debt | — | ₹28.4m | — | ₹39.8m | — | ₹41.4m | — | ₹49.9m |
| Shareholders' equity | — | ₹951.1m | — | ₹993.5m | — | ₹972.3m | — | ₹950.6m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.9% | 2.9% | 4.5% | -0.2% | 0.7% | 1.4% |
| Net margin | 0.7% | 1.5% | 2.9% | -1.4% | 0.0% | 2.6% |
| Return on equity | 2.5% | 5.2% | 10.6% | -5.6% | 0.1% | 6.7% |
| Return on assets | 1.2% | 2.3% | 4.9% | -2.3% | 0.0% | 3.3% |
| Free cash flow yield | 10.8% | 1.9% | 9.0% | 2.9% | 2.3% | 0.2% |
| Revenue growth | -2.1% | 0.6% | -0.8% | 20.7% | 25.6% | -8.2% |
| Earnings growth | -50.4% | -48.8% | -311.1% | -6253.9% | -98.7% | 138.4% |
| Current ratio | 1.39x | 1.31x | 1.35x | 1.24x | 1.28x | 1.35x |
| Debt to equity | 0.45x | 0.56x | 0.47x | 0.59x | 0.46x | 0.33x |
| Equity ratio | 48.8% | 44.2% | 46.1% | 41.4% | 46.0% | 49.6% |
| Interest coverage | 2.04x | 2.52x | 3.84x | -0.16x | 0.74x | 1.85x |
| R&D as a share of sales | 1.3% | 1.4% | 1.8% | 2.3% | 2.5% | 3.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 6.4% | 4.1% |
| Net income | 305.3% | 15.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.7% | 1.0% | 0.8% | 0.6% |
| Net margin | 2.2% | 0.8% | 1.0% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.2 | 51.4 | -55.0 | — | 24.4 | 48.1 | 17.5 | 40.5 | 158.7 | -421.4 |
| Price to sales | 0.8 | 1.5 | 0.7 | 0.4 | 0.6 | 0.5 | 0.4 | 0.6 | 1.1 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Jul 2025.
| FY2026 | FY2025 | FY2013 | FY2012 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.00 | 3.00 | 4.00 | 8.00 | 5.872 | 2.936 | 9.787 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.