S 
1.04
-1.89%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.37bn
FY2017FY2026
Net income
₹31.8m
FY2017FY2026
Free cash flow
−₹81.4m
FY2017FY2026
Shareholders' equity
₹906.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.37bn | ₹1.27bn | ₹1.27bn | ₹1.14bn | ₹703.6m | ₹505.9m | ₹969.9m | ₹985.0m | ₹1.09bn | ₹992.3m |
| Operating income | ₹47.2m | −₹24.5m | ₹1.9m | ₹96.7m | ₹80.4m | −₹28.9m | ₹44.3m | ₹131.3m | ₹111.8m | −₹64.8m |
| Net income | ₹31.8m | −₹51.2m | −₹50.8m | ₹25.9m | ₹39.1m | −₹88.4m | −₹27.0m | ₹58.6m | −₹188.6m | −₹61.7m |
| Diluted earnings per share | 0.07 | -0.11 | -0.11 | 0.05 | 0.08 | -0.16 | -0.06 | 0.22 | -0.68 | -0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.16bn | ₹1.22bn | ₹1.35bn | ₹1.38bn | ₹1.46bn | ₹1.48bn | ₹1.58bn | ₹1.54bn | ₹1.52bn | ₹1.86bn |
| Cash and short-term investments | ₹2.0m | ₹211.0m | ₹2.2m | ₹193.4m | ₹3.6m | ₹3.7m | ₹8.6m | ₹3.6m | ₹1.3m | ₹2.4m |
| Total liabilities | ₹250.4m | ₹340.6m | ₹419.4m | ₹403.7m | ₹510.3m | ₹567.6m | ₹583.5m | ₹580.8m | ₹822.7m | ₹977.4m |
| Debt | ₹211.4m | ₹268.7m | ₹333.9m | ₹358.90bn | ₹301.65bn | ₹273.42bn | ₹305.55bn | ₹191.38bn | ₹146.33bn | ₹80.03bn |
| Shareholders' equity | ₹906.9m | ₹875.4m | ₹926.3m | ₹977.0m | ₹949.8m | ₹909.2m | ₹997.6m | ₹754.0m | ₹696.4m | ₹881.1m |
| Shares outstanding | 474m | 474m | 471m | 476m | 521m | 542m | 430m | 272m | 278m | 474m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹34.1m | ₹68.9m | ₹54.1m | ₹113.5m | ₹54.1m | ₹55.9m | ₹30.8m | ₹79.4m | ₹47.2m | ₹19.6m |
| Capital spending | −₹47.3m | −₹573.7m | −₹19.2m | −₹5.2m | −₹4.6m | −₹3.4m | −₹7.0m | −₹62.9m | −₹9.9m | −₹18.4m |
| Free cash flow | −₹81.4m | −₹504.8m | ₹34.9m | ₹108.4m | ₹49.5m | ₹52.5m | ₹23.8m | ₹16.5m | ₹37.3m | ₹1.2m |
| Dividends paid | — | −₹3.31bn | −₹3.19bn | −₹2.97bn | −₹2.02bn | −₹1.71bn | −₹2.98bn | −₹2.66bn | −₹863.8m | −₹1.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹496.0m | ₹443.5m | ₹260.7m | ₹260.3m | ₹406.6m | ₹396.5m | ₹213.6m | ₹240.0m |
| Operating income | ₹4.2m | ₹3.7m | ₹15.0m | ₹7.1m | ₹904,000 | −₹1.9m | −₹19.0m | −₹12.2m |
| Net income | ₹3.2m | ₹11.7m | ₹16.2m | ₹8.3m | −₹4.4m | −₹8.5m | −₹26.9m | −₹18.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.03 | 0.02 | -0.01 | -0.02 | -0.06 | -0.04 |
| Cash from operations | — | — | — | −₹66.0m | — | −₹89.85bn | — | −₹46.33bn |
| Capital spending | — | — | — | −₹330.0m | — | −₹573.0m | — | −₹267.0m |
| Free cash flow | — | — | — | −₹396.0m | — | −₹90.42bn | — | −₹46.60bn |
| Total assets | — | ₹1.16bn | — | ₹1.00bn | — | ₹1.22bn | — | ₹1.38bn |
| Cash and short-term investments | ₹2.0m | ₹87.7m | ₹84.9m | ₹168.1m | ₹142.1m | ₹142.1m | ₹124.4m | ₹191.1m |
| Debt | — | ₹211.4m | — | ₹570.20bn | — | ₹524.28bn | — | ₹478.45bn |
| Shareholders' equity | ₹906.9m | ₹906.9m | ₹684.9m | ₹684.9m | ₹875.4m | ₹875.4m | ₹910.4m | ₹910.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 22.1% | 3.4% |
| Operating income | -21.3% | — | — |
| Net income | 7.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.9% | 2.4% | 2.8% | 2.6% |
| Net margin | -0.7% | -0.9% | -1.5% | -3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | -16.8 | -25.2 | 55.2 | 36.7 | -25.1 | -23.1 | 5.6 | -3.1 | -39.1 |
| Price to sales | 0.4 | 0.7 | 1.0 | 1.3 | 2.0 | 4.4 | 0.6 | 0.3 | 0.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 0.01 | 0.10 | 0.066 | 0.067 |
- 3-for-1 split · 13 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.