S 
47.44
-0.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹948.8m
FY2017FY2026
Net income
₹60.6m
FY2017FY2026
Free cash flow
−₹468.7m
FY2017FY2026
Shareholders' equity
₹1.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹948.8m | ₹1.41bn | ₹1.80bn | ₹1.01bn | ₹599.5m | ₹449.4m | ₹486.1m | ₹401.8m | ₹303.8m | ₹436.2m |
| Operating income | ₹247.8m | ₹230.0m | ₹376.4m | ₹245.4m | ₹52.8m | −₹98.7m | ₹204.6m | ₹119.1m | ₹123.2m | ₹71.6m |
| Net income | ₹60.6m | ₹114.4m | ₹89.9m | ₹76.4m | −₹9.1m | −₹224.6m | ₹28.2m | ₹67.7m | ₹77.5m | ₹31.3m |
| Diluted earnings per share | 1.34 | 2.53 | 2.16 | 2.09 | -0.29 | -7.29 | 0.92 | 2.21 | 2.53 | 1.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.03bn | ₹3.16bn | ₹2.68bn | ₹2.74bn | ₹2.22bn | ₹1.79bn | ₹1.88bn | ₹1.19bn | ₹1.18bn | ₹1.22bn |
| Cash and short-term investments | ₹215.0m | ₹284.0m | ₹40.8m | ₹55.0m | ₹72.3m | ₹43.7m | ₹25.8m | ₹12.3m | ₹29.6m | ₹16.1m |
| Total liabilities | ₹1.87bn | ₹1.26bn | ₹1.68bn | ₹1.85bn | ₹1.45bn | ₹956.2m | ₹816.6m | ₹429.4m | ₹680.1m | ₹821.7m |
| Debt | ₹1.18bn | ₹638.8m | ₹1.19bn | ₹1.38bn | ₹1.10bn | ₹649.4m | ₹503.2m | ₹316.2m | ₹472.1m | ₹554.4m |
| Shareholders' equity | ₹1.87bn | ₹1.60bn | ₹760.2m | ₹671.1m | ₹559.6m | ₹568.9m | ₹794.0m | ₹763.1m | ₹495.0m | ₹402.6m |
| Shares outstanding | 45m | 45m | 42m | 37m | 31m | 31m | 31m | 31m | 31m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹468.7m | ₹143.9m | ₹359.9m | −₹151.8m | −₹282.7m | −₹3.2m | −₹69.7m | −₹31.5m | ₹176.3m | −₹116.7m |
| Capital spending | — | −₹26.3m | −₹1.6m | −₹112.9m | −₹5.0m | −₹12.3m | −₹1.9m | −₹431,724 | −₹66,000 | −₹166,000 |
| Free cash flow | −₹468.7m | ₹117.7m | ₹358.3m | −₹264.7m | −₹287.8m | −₹15.5m | −₹71.6m | −₹31.9m | ₹176.2m | −₹116.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹451.8m | ₹283.5m | ₹114.4m | ₹128.2m | ₹422.7m | ₹329.2m | ₹298.1m | ₹457.2m |
| Operating income | ₹43.0m | ₹41.2m | ₹37.3m | ₹20.9m | ₹62.3m | ₹86.9m | ₹45.8m | ₹73.3m |
| Net income | ₹40.5m | ₹12.2m | ₹11.1m | ₹2.9m | ₹34.3m | ₹47.1m | ₹28.7m | ₹22.5m |
| Diluted earnings per share | 0.89 | 0.27 | 0.25 | 0.06 | 0.76 | 1.04 | 0.69 | 0.54 |
| Cash from operations | — | −₹468.0m | — | — | — | — | — | — |
| Total assets | — | ₹4.03bn | — | ₹3.06bn | — | ₹3.16bn | — | ₹2.82bn |
| Cash and short-term investments | — | ₹215.0m | ₹264.2m | ₹368.2m | ₹284.0m | ₹284.0m | ₹121.6m | ₹213.8m |
| Debt | — | ₹1.18bn | — | ₹616.1m | — | ₹638.8m | — | ₹916.9m |
| Shareholders' equity | — | ₹1.87bn | ₹1.90bn | ₹1.63bn | ₹1.90bn | ₹1.60bn | ₹1.16bn | ₹910.9m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 20.3% | 18.6% | 17.4% | 24.1% | 10.1% | -22.0% | — |
| Net margin | 6.4% | 8.1% | 5.0% | 7.5% | -1.5% | -50.0% | — |
| Return on equity | 3.2% | 7.1% | 11.8% | 11.4% | -1.6% | -39.5% | — |
| Return on assets | 1.5% | 3.6% | 3.4% | 2.8% | -0.4% | -12.6% | — |
| Free cash flow yield | — | 8.3% | 19.1% | -2.3% | -19.6% | 0.6% | -4.9% |
| Revenue growth | -32.6% | -22.0% | 77.9% | 69.2% | 33.4% | -7.6% | — |
| Earnings growth | -47.1% | 27.2% | 17.7% | -941.0% | -96.0% | -896.6% | — |
| Current ratio | 3.39x | 3.73x | 3.55x | 3.89x | 4.27x | 4.83x | — |
| Debt to equity | 0.63x | 0.40x | 1.57x | 1.66x | 1.66x | 1.17x | — |
| Equity ratio | 46.5% | 50.8% | 28.3% | 24.5% | 25.2% | 31.8% | — |
| Interest coverage | 2.06x | 2.48x | 1.70x | 1.45x | 0.76x | -1.44x | — |
| Buybacks as a share of market value | 0.0% | -8.7% | -14.1% | -17.6% | -0.7% | -0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 16.1% | 12.7% |
| Operating income | 0.3% | — | 13.6% |
| Net income | -7.5% | — | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 21.2% | 16.9% | 20.2% |
| Net margin | 7.4% | 6.6% | 1.7% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.8 | 26.7 | 66.2 | 24.8 | -106.8 | -1.6 | 10.6 | 9.0 | 10.3 |
| Price to sales | 2.2 | 2.2 | 3.3 | 1.9 | 1.6 | 0.8 | 0.6 | 1.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 16 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.