11.13
+4.21%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.50bn
FY2017FY2026
Net income
₹273.3m
FY2017FY2026
Free cash flow
−₹863.5m
FY2017FY2026
Shareholders' equity
₹2.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.50bn | ₹10.03bn | ₹9.85bn | ₹10.33bn | ₹8.94bn | ₹5.74bn | ₹7.07bn | ₹8.67bn | ₹12.05bn | ₹14.06bn |
| Gross profit | ₹1.93bn | ₹2.05bn | −₹514.1m | −₹9.4m | ₹853.0m | ₹581.6m | ₹622.6m | ₹763.0m | ₹550.7m | ₹1.52bn |
| Operating income | ₹382.5m | ₹1.83bn | −₹643.0m | −₹664.1m | ₹147.7m | −₹87.8m | −₹96.4m | −₹62.5m | ₹369.5m | ₹573.9m |
| Net income | ₹273.3m | ₹1.70bn | −₹590.1m | −₹587.2m | ₹29.1m | −₹71.2m | −₹1.39bn | −₹1.17bn | −₹26.2m | ₹388.9m |
| Diluted earnings per share | 0.52 | 3.23 | -22.42 | -23.38 | 1.08 | -2.49 | -53.83 | -45.12 | -1.01 | 26.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.51bn | ₹4.28bn | ₹4.28bn | ₹4.55bn | ₹5.97bn | ₹6.25bn | ₹7.45bn | ₹8.10bn | ₹10.32bn | ₹9.91bn |
| Cash and short-term investments | ₹386.5m | ₹404.2m | ₹211.1m | ₹46.3m | ₹3.1m | ₹8.3m | ₹5.1m | ₹111.8m | ₹426.2m | ₹464.7m |
| Total liabilities | ₹3.39bn | ₹2.43bn | ₹6.04bn | ₹5.71bn | ₹6.50bn | ₹6.79bn | ₹7.99bn | ₹7.25bn | ₹6.82bn | ₹6.73bn |
| Debt | ₹1.61bn | ₹711.7m | ₹4.90bn | ₹4.89bn | ₹5.45bn | ₹5.83bn | ₹5.98bn | ₹5.75bn | ₹4.81bn | ₹4.74bn |
| Shareholders' equity | ₹2.12bn | ₹1.85bn | −₹1.77bn | −₹1.16bn | −₹528.2m | −₹543.7m | −₹537.4m | ₹845.9m | ₹3.49bn | ₹3.17bn |
| Shares outstanding | 526m | 526m | 26m | 25m | 27m | 29m | 26m | 26m | 26m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹416.1m | ₹4.10bn | ₹147.9m | ₹729.6m | ₹605.2m | ₹236.1m | ₹846.6m | −₹772.6m | −₹521.8m | ₹582.9m |
| Capital spending | −₹447.5m | −₹33.0m | −₹99,000 | −₹8.6m | −₹12.2m | −₹16.7m | −₹64.2m | −₹64.2m | −₹107.9m | −₹119.0m |
| Free cash flow | −₹863.5m | ₹4.07bn | ₹147.8m | ₹721.0m | ₹593.1m | ₹219.4m | ₹782.4m | −₹836.8m | −₹629.7m | ₹463.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.72bn | ₹2.66bn | ₹2.67bn | ₹2.69bn | ₹2.48bn | ₹2.43bn | ₹2.52bn | ₹2.42bn |
| Gross profit | ₹322.8m | ₹460.6m | ₹483.4m | ₹498.5m | ₹489.6m | ₹530.1m | ₹554.9m | ₹521.8m |
| Operating income | ₹41.7m | ₹85.4m | ₹108.7m | ₹103.1m | ₹85.3m | ₹26.5m | ₹11.5m | −₹19.0m |
| Net income | ₹11.4m | ₹75.0m | ₹90.4m | ₹98.6m | ₹79.8m | ₹676.8m | ₹971.8m | ₹138.7m |
| Diluted earnings per share | 0.02 | 0.14 | 0.17 | 0.19 | 0.15 | 1.29 | 36.92 | 5.27 |
| Cash from operations | — | — | — | −₹161.0m | — | — | — | — |
| Capital spending | — | — | — | −₹164.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹325.0m | — | — | — | — |
| Total assets | — | ₹5.51bn | — | ₹4.71bn | — | ₹4.28bn | — | ₹4.31bn |
| Cash and short-term investments | ₹386.5m | ₹386.5m | ₹344.6m | ₹344.6m | ₹404.2m | ₹404.2m | ₹5.5m | ₹5.5m |
| Debt | — | ₹1.59bn | — | ₹979.6m | — | ₹711.7m | — | ₹3.60bn |
| Shareholders' equity | ₹2.12bn | ₹2.12bn | ₹2.03bn | ₹2.03bn | ₹1.85bn | ₹1.85bn | −₹1.52bn | −₹1.52bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 20.5% | -5.2% | -0.1% | 9.5% | 10.1% |
| Operating margin | 3.6% | 18.3% | -6.5% | -6.4% | 1.7% | -1.5% |
| Net margin | 2.6% | 17.0% | -6.0% | -5.7% | 0.3% | -1.2% |
| Return on equity | 12.9% | 91.9% | 33.4% | 50.5% | -5.5% | 13.1% |
| Return on assets | 5.0% | 39.7% | -13.8% | -12.9% | 0.5% | -1.1% |
| Free cash flow yield | 0.6% | 75.7% | 54.2% | 283.2% | 219.6% | 85.1% |
| Revenue growth | 4.7% | 1.9% | -4.7% | 15.6% | 55.7% | -18.8% |
| Earnings growth | -84.0% | -388.5% | 0.5% | -2115.3% | -140.9% | -94.9% |
| Current ratio | 1.56x | 1.62x | 0.47x | 0.52x | 0.64x | 0.56x |
| Debt to equity | 0.75x | 0.38x | -2.77x | -4.20x | -10.31x | -10.72x |
| Equity ratio | 38.5% | 43.2% | -41.3% | -25.6% | -8.9% | -8.7% |
| Interest coverage | 3.81x | 51.06x | -3552.60x | -9.41x | 4.66x | -2.77x |
| Buybacks as a share of market value | 0.0% | -1899.3% | -4.8% | 7.3% | 5.3% | -10.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 12.9% | -1.6% |
| Operating income | — | — | 2.3% |
| Net income | — | — | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 8.5% | 8.8% | 8.8% |
| Operating margin | 10.8% | 2.2% | 1.7% | 1.9% |
| Net margin | 9.6% | 2.0% | 1.4% | -1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 9.5 | -0.1 | -0.1 | 2.1 | -1.7 | -0.0 | -0.0 | -1.7 | 0.4 |
| Price to sales | 0.6 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2012.
| FY2013 | FY2012 | |
|---|---|---|
| Paid in the year | 0.983 | 2.458 |
- 5-for-1 split · 3 Oct 2025
- 77-to-4 reverse split · 18 Oct 2024
- 5-for-4 split · 2 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.