S 
142.25
-1.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.98bn
FY2021FY2025
Net income
₹399.5m
FY2021FY2025
Free cash flow
₹279.3m
FY2021FY2025
Shareholders' equity
₹5.43bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₹14.98bn | ₹13.75bn | ₹14.47bn | ₹11.59bn | ₹6.99bn |
| Gross profit | ₹2.42bn | ₹2.43bn | ₹2.59bn | ₹2.61bn | ₹1.38bn |
| Operating income | ₹758.5m | ₹931.9m | ₹1.11bn | ₹1.23bn | ₹427.1m |
| Net income | ₹399.5m | ₹499.6m | ₹633.6m | ₹728.5m | ₹209.1m |
| Diluted earnings per share | 12.79 | 15.99 | 20.28 | 23.31 | 14.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₹10.30bn | ₹10.22bn | ₹9.53bn | ₹8.49bn | ₹7.97bn |
| Cash and short-term investments | ₹654.5m | ₹953.4m | ₹873.8m | ₹753.4m | ₹185.8m |
| Total liabilities | ₹4.87bn | ₹5.19bn | ₹4.88bn | ₹4.36bn | ₹4.65bn |
| Debt | ₹2.99bn | ₹3.38bn | ₹3.32bn | ₹2.88bn | ₹3.12bn |
| Shareholders' equity | ₹5.43bn | ₹5.03bn | ₹4.66bn | ₹4.13bn | ₹3.33bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₹677.7m | ₹777.4m | ₹409.7m | ₹1.44bn | ₹1.16bn |
| Capital spending | −₹398.4m | −₹425.5m | −₹368.6m | −₹306.9m | −₹747.8m |
| Free cash flow | ₹279.3m | ₹352.0m | ₹41.1m | ₹1.14bn | ₹415.3m |
| Dividends paid | −₹1.1m | −₹122.9m | −₹125.7m | −₹189.5m | −₹29.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.15bn | ₹3.69bn | ₹3.60bn | ₹3.75bn | ₹3.68bn | ₹3.95bn | ₹3.70bn | ₹3.61bn |
| Gross profit | ₹890.8m | ₹878.0m | ₹855.9m | ₹1.04bn | ₹1.06bn | ₹1.03bn | ₹1.11bn | ₹1.16bn |
| Operating income | ₹91.6m | ₹99.9m | ₹72.7m | ₹204.8m | ₹230.4m | ₹250.0m | ₹249.0m | ₹279.0m |
| Net income | ₹43.0m | ₹50.1m | ₹28.0m | ₹107.8m | ₹125.5m | ₹138.2m | ₹119.0m | ₹160.0m |
| Diluted earnings per share | 1.38 | 1.60 | 0.90 | 3.45 | 4.02 | 4.43 | 3.83 | 5.16 |
| Cash from operations | −₹803.0m | — | ₹726.0m | — | −₹48.0m | — | ₹992.0m | — |
| Capital spending | — | — | −₹239.0m | — | −₹158.0m | — | ₹206.0m | — |
| Free cash flow | — | — | ₹487.0m | — | −₹206.0m | — | ₹1.20bn | — |
| Total assets | ₹11.54bn | — | ₹10.30bn | — | ₹10.52bn | — | ₹10.22bn | — |
| Cash and short-term investments | ₹893.5m | — | ₹722.2m | — | ₹910.7m | — | ₹953.4m | — |
| Debt | ₹1.03bn | — | ₹2.93bn | — | ₹3.61bn | — | ₹3.04bn | — |
| Shareholders' equity | ₹5.50bn | — | ₹5.43bn | — | ₹5.31bn | — | ₹5.03bn | — |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 8.7% | 17.7% | 31.6% | 22.5% | 19.7% | — |
| Operating margin | 4.7% | 5.6% | 7.5% | 7.9% | 10.8% | 7.3% | — |
| Net margin | 1.9% | 2.7% | 3.6% | 4.4% | 6.3% | 3.0% | — |
| Return on equity | 4.8% | 7.4% | 9.9% | 13.6% | 17.7% | 6.3% | — |
| Return on assets | 2.5% | 3.9% | 4.9% | 6.6% | 8.6% | 2.6% | — |
| Free cash flow yield | -1.9% | 18.3% | 54.1% | 37.0% | 82.4% | 90.9% | — |
| Revenue growth | -4.4% | 8.9% | -4.9% | 24.8% | 65.9% | -12.6% | — |
| Earnings growth | -32.3% | -20.0% | -21.1% | -13.0% | 248.4% | -36.9% | — |
| Current ratio | 1.59x | 1.47x | 1.31x | 1.31x | 1.24x | 1.23x | — |
| Debt to equity | 0.58x | 0.52x | 0.65x | 0.69x | 0.67x | 0.91x | — |
| Equity ratio | 52.1% | 52.7% | 49.2% | 48.8% | 48.6% | 41.7% | — |
| Interest coverage | 2.14x | 2.79x | 3.12x | 4.03x | 5.55x | 2.25x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -100.0% | -5.8% | 1.0% | -1.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | — | — |
| Operating income | -14.8% | — | — |
| Net income | -18.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 18.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 14.4 | 16.6 | 12.1 | 9.0 |
| Price to sales | 0.4 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Aug 2025.
| FY2026 | FY2024 | |
|---|---|---|
| Paid in the year | 1.00 | 4.00 |
- 2-for-1 split · 25 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.