S 
0.05
+222.37%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2024
Net income
−$234,211
FY2016FY2024
Free cash flow
−$174,248
FY2016FY2024
Shareholders' equity
−$773,549
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $150,000 | $221,000 | $379,000 | $115,000 | $105,000 | $30,000 | $30,000 | $2.7m |
| Operating income | −$212,593 | $29,165 | −$30,507 | $16,584 | $24,240 | $7,531 | −$155,449 | −$155,449 | −$189,884 |
| Net income | −$234,211 | $7,825 | −$2,419 | $12,024 | $16,373 | −$19,009 | −$799,509 | −$799,509 | −$314,002 |
| Diluted earnings per share | -0.02 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.05 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $84,197 | $384,279 | $573,028 | $592,429 | $314,387 | $168,435 | $45,882 | $65,044 | $2.2m |
| Cash and short-term investments | $38,495 | $37,600 | $46,072 | $59,850 | $55,258 | $13,435 | $25,882 | — | $658,049 |
| Total liabilities | $857,747 | $427,040 | $631,613 | $648,596 | $382,577 | $253,000 | $124,705 | $143,552 | $1.9m |
| Debt | $643,101 | $392,208 | $459,734 | $459,734 | $287,000 | $190,000 | $85,000 | $95,000 | $860,625 |
| Shareholders' equity | −$773,549 | −$42,761 | −$58,585 | −$56,167 | −$68,190 | −$84,564 | −$78,823 | −$78,508 | $383,203 |
| Shares outstanding | 11m | 11m | 3m | 7m | 7m | 34m | 165m | 17m | 1,440m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$174,245 | $56,528 | −$13,314 | −$168,142 | −$54,875 | −$117,446 | −$14,162 | −$22,994 | −$171,192 |
| Capital spending | −$3 | −$2 | −$4 | — | −$300 | −$300 | −$300 | −$300 | −$187,783 |
| Free cash flow | −$174,248 | $56,526 | −$13,318 | −$168,142 | −$55,175 | −$117,746 | −$14,462 | −$23,294 | −$358,975 |
| Dividends paid | — | −$9,000 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $20,000 | — | $18,482 | −$90,000 | — | $30,000 | — |
| Operating income | −$8,730 | −$8,658 | −$12,259 | −$4,731 | −$23,620 | — | $9,441 | −$83,244 |
| Net income | −$15,201 | −$15,035 | −$48,746 | −$11,221 | −$29,695 | −$29,981 | $4,599 | −$89,218 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 |
| Total assets | $4,218 | $13,426 | $9,791 | $38,743 | $40,510 | $61,769 | $427,111 | $427,111 |
| Cash and short-term investments | $2,987 | $12,195 | $8,560 | $7,512 | $9,279 | — | $43,079 | — |
| Debt | $646,873 | $695,167 | $683,331 | $668,228 | $374,274 | $279,000 | $404,397 | $279,000 |
| Shareholders' equity | −$860,900 | −$892,999 | −$877,964 | −$829,217 | −$818,046 | −$803,531 | −$15,963 | −$15,963 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -56.3% | -30.6% | -40.7% |
| Operating income | 19.9% | — | 0.3% |
| Net income | 267.1% | — | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -219.4 | -0.1 | 7.4 | -4.9 | 3.1 | 0.6 | -3.6 | -0.7 | -0.0 | -3.2 |
| Price to sales | — | — | 0.4 | 0.1 | 0.1 | 0.1 | 0.7 | 17.8 | 0.8 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1990% | -14% | 27% | -57% | 483% | -24% | -36% | 136% | 41% | 63039% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 25 Jul 2023
- 1500-to-1 reverse split · 30 Jun 2015
- 7.89-for-1 split · 3 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.