S 
27.00
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.77bn
FY2016FY2025
Net income
THB 1.77bn
FY2016FY2025
Free cash flow
THB 1.64bn
FY2016FY2025
Shareholders' equity
THB 24.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.77bn | THB 8.99bn | THB 9.12bn | THB 9.31bn | THB 8.36bn | THB 8.73bn | THB 10.15bn | THB 10.96bn | THB 10.69bn | THB 10.94bn |
| Gross profit | THB 986.9m | THB 1.18bn | THB 1.89bn | THB 1.28bn | THB 786.3m | THB 991.9m | THB 1.37bn | THB 1.65bn | THB 1.43bn | THB 1.61bn |
| Operating income | THB 93.8m | THB 1.33bn | THB 1.00bn | THB 889.6m | THB 599.2m | THB 946.8m | THB 1.12bn | THB 794.3m | THB 668.9m | THB 1.87bn |
| Net income | THB 1.77bn | THB 1.54bn | THB 1.19bn | THB 1.09bn | THB 601.2m | THB 845.1m | THB 1.11bn | THB 1.48bn | THB 1.34bn | THB 1.32bn |
| Diluted earnings per share | 5.90 | 5.31 | 3.98 | 3.62 | 2.07 | 2.91 | 3.82 | 5.11 | 4.64 | 4.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 28.68bn | THB 27.65bn | THB 26.83bn | THB 26.26bn | THB 26.48bn | THB 25.72bn | THB 25.20bn | THB 25.89bn | THB 25.54bn | THB 24.02bn |
| Cash and short-term investments | THB 9.56bn | THB 8.43bn | THB 6.82bn | THB 5.69bn | THB 5.21bn | THB 4.34bn | THB 4.28bn | THB 4.73bn | THB 5.01bn | THB 5.39bn |
| Total liabilities | THB 2.62bn | THB 2.38bn | THB 2.27bn | THB 2.17bn | THB 2.55bn | THB 2.88bn | THB 3.13bn | THB 3.52bn | THB 3.83bn | THB 3.08bn |
| Debt | THB 318.7m | THB 565.8m | THB 460.3m | THB 331.8m | THB 666.6m | THB 777.9m | THB 1.04bn | THB 1.43bn | THB 1.66bn | THB 899.7m |
| Shareholders' equity | THB 24.40bn | THB 23.52bn | THB 22.85bn | THB 22.37bn | THB 22.09bn | THB 21.07bn | THB 20.30bn | THB 20.48bn | THB 19.88bn | THB 19.07bn |
| Shares outstanding | 300m | 291m | 300m | 300m | 291m | 291m | 291m | 290m | 290m | 290m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.22bn | THB 1.12bn | THB 1.09bn | THB 1.33bn | THB 721.9m | THB 1.08bn | THB 1.42bn | THB 1.33bn | THB 986.1m | THB 1.34bn |
| Capital spending | −THB 581.3m | −THB 542.2m | −THB 246.2m | −THB 299.8m | −THB 391.2m | −THB 399.3m | −THB 638.8m | −THB 682.0m | −THB 1.45bn | −THB 874.6m |
| Free cash flow | THB 1.64bn | THB 574.1m | THB 847.5m | THB 1.03bn | THB 330.7m | THB 684.2m | THB 776.2m | THB 644.7m | −THB 463.0m | THB 468.5m |
| Dividends paid | −THB 465.3m | −THB 436.2m | −THB 436.2m | −THB 436.2m | −THB 510.0m | −THB 546.9m | −THB 580.0m | −THB 728.5m | −THB 806.2m | −THB 607.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.85bn | THB 1.60bn | THB 1.99bn | THB 2.05bn | THB 1.93bn | THB 1.80bn | THB 2.11bn | THB 1.83bn |
| Gross profit | THB 206.0m | THB 288.7m | THB 285.1m | THB 250.9m | THB 193.8m | THB 300.9m | THB 296.3m | THB 244.8m |
| Operating income | THB 206.0m | THB 48.2m | THB 64.6m | THB 82.6m | THB 227.7m | THB 240.7m | THB 377.4m | THB 289.8m |
| Net income | THB 378.0m | THB 240.7m | THB 418.0m | THB 139.5m | THB 935.5m | THB 278.2m | THB 385.8m | THB 346.9m |
| Diluted earnings per share | 1.38 | 0.88 | 1.39 | 0.46 | 3.12 | 0.93 | 1.33 | 1.19 |
| Cash from operations | — | THB 98.0m | THB 689.0m | THB 247.0m | THB 219.0m | THB 194.0m | THB 124.0m | THB 595.0m |
| Capital spending | — | −THB 149.0m | −THB 262.0m | −THB 121.0m | −THB 91.0m | −THB 108.0m | −THB 165.0m | −THB 231.0m |
| Free cash flow | — | −THB 51.0m | THB 427.0m | THB 126.0m | THB 128.0m | THB 86.0m | −THB 41.0m | THB 364.0m |
| Total assets | — | THB 29.28bn | THB 28.68bn | THB 28.04bn | THB 28.05bn | THB 27.82bn | THB 27.65bn | THB 27.04bn |
| Cash and short-term investments | — | THB 9.77bn | THB 9.56bn | THB 9.13bn | THB 8.18bn | THB 8.56bn | THB 8.43bn | THB 7.81bn |
| Debt | — | THB 364.9m | THB 355.5m | THB 217.4m | THB 232.7m | THB 263.4m | THB 306.0m | THB 168.4m |
| Shareholders' equity | — | THB 25.13bn | THB 24.40bn | THB 23.99bn | THB 23.78bn | THB 23.76bn | THB 23.52bn | THB 22.99bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 13.2% | 20.7% | 13.7% | 9.4% | 11.4% |
| Operating margin | 1.2% | 21.0% | 11.0% | 9.6% | 4.2% | 4.9% |
| Net margin | 22.8% | 17.2% | 13.1% | 11.7% | 7.2% | 9.7% |
| Return on equity | 7.3% | 6.6% | 5.2% | 4.9% | 2.7% | 4.0% |
| Return on assets | 6.2% | 5.6% | 4.4% | 4.1% | 2.3% | 3.3% |
| Free cash flow yield | 34.3% | 20.9% | 16.4% | 20.0% | 14.0% | 18.7% |
| Revenue growth | -13.6% | -1.4% | -2.0% | 11.4% | -4.3% | -14.0% |
| Earnings growth | 14.6% | 29.5% | 9.8% | 80.7% | -28.9% | -24.0% |
| Current ratio | 7.40x | 6.99x | 5.91x | 5.06x | 3.96x | 3.43x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.03x | 0.03x |
| Equity ratio | 85.1% | 85.0% | 85.2% | 85.2% | 83.4% | 81.9% |
| Interest coverage | 4.01x | 120.82x | 66.63x | 54.91x | 12.07x | 9.83x |
| Buybacks as a share of market value | -3.2% | 3.1% | 0.0% | -3.2% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -2.3% | -2.6% |
| Operating income | -52.8% | -37.0% | -23.7% |
| Net income | 17.7% | 15.9% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 15.2% | 13.6% | 13.9% |
| Operating margin | 8.5% | 9.4% | 9.3% | 10.2% |
| Net margin | 19.8% | 15.9% | 13.5% | 12.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 5.9 | 8.1 | 8.1 | 15.7 | 11.5 | 11.3 | 8.9 | 9.4 | 8.6 |
| Price to sales | 1.1 | 1.0 | 1.1 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.60 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 2.00 |
- 10-for-1 split · 7 Feb 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.