S 
16.77
+0.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.79bn
FY2017FY2026
Net income
₹285.3m
FY2017FY2026
Free cash flow
₹714.6m
FY2017FY2026
Shareholders' equity
₹3.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.79bn | ₹2.86bn | ₹3.10bn | ₹2.79bn | ₹3.31bn | ₹3.72bn | ₹3.65bn | ₹3.48bn | ₹3.24bn | ₹3.57bn |
| Operating income | ₹169.3m | −₹273.2m | −₹206.9m | −₹453.6m | ₹362.5m | ₹952.0m | ₹723.6m | ₹530.6m | ₹459.2m | ₹875.3m |
| Net income | ₹285.3m | −₹314.4m | −₹1.92bn | −₹512.1m | ₹209.9m | ₹517.2m | −₹2.69bn | ₹252.2m | ₹206.8m | −₹432.3m |
| Diluted earnings per share | 0.51 | -0.54 | -3.54 | -0.93 | 0.39 | 0.99 | -4.94 | 0.47 | 0.40 | -0.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.52bn | ₹4.87bn | ₹5.30bn | ₹7.04bn | ₹7.20bn | ₹7.27bn | ₹6.81bn | ₹8.96bn | ₹8.98bn | ₹9.57bn |
| Cash and short-term investments | ₹1.26bn | ₹938.4m | ₹1.04bn | ₹1.20bn | ₹1.18bn | ₹1.43bn | ₹904.3m | ₹394.7m | ₹300.7m | ₹1.19bn |
| Total liabilities | ₹2.09bn | ₹1.82bn | ₹1.96bn | ₹1.82bn | ₹1.56bn | ₹1.78bn | ₹1.66bn | ₹1.02bn | ₹1.18bn | ₹2.73bn |
| Debt | ₹282.7m | ₹193.8m | ₹281.6m | ₹333.9m | ₹146.8m | ₹257.9m | ₹486.7m | ₹486.7m | ₹321.5m | ₹859.0m |
| Shareholders' equity | ₹3.43bn | ₹3.04bn | ₹3.34bn | ₹5.22bn | ₹5.64bn | ₹5.49bn | ₹5.15bn | ₹7.94bn | ₹7.79bn | ₹6.84bn |
| Shares outstanding | 555m | 586m | 542m | 551m | 542m | 520m | 544m | 542m | 515m | 602m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹754.3m | ₹97.5m | −₹82.8m | ₹92.5m | −₹87.6m | ₹909.5m | ₹671.1m | ₹545.8m | ₹536.5m | ₹539.2m |
| Capital spending | −₹39.7m | −₹24.1m | −₹27.3m | −₹49.3m | −₹54.0m | −₹86.2m | −₹35.3m | −₹23.5m | −₹28.7m | −₹69.6m |
| Free cash flow | ₹714.6m | ₹73.4m | −₹110.1m | ₹43.2m | −₹141.6m | ₹823.3m | ₹635.8m | ₹522.3m | ₹507.8m | ₹469.6m |
| Dividends paid | — | — | −₹100,000 | — | −₹133.9m | −₹274.6m | −₹90.7m | −₹274.6m | −₹274.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹794.5m | ₹729.6m | ₹707.9m | ₹689.1m | ₹664.0m | ₹706.0m | ₹726.9m | ₹741.6m |
| Operating income | ₹124.0m | ₹23.1m | ₹69.2m | ₹45.4m | −₹1.1m | −₹149.3m | −₹8.5m | −₹18.4m |
| Net income | ₹142.2m | ₹99.3m | ₹29.3m | ₹28.6m | ₹128.1m | −₹176.0m | −₹32.5m | ₹6.2m |
| Diluted earnings per share | 0.26 | 0.18 | 0.05 | 0.05 | 0.22 | -0.30 | -0.06 | 0.01 |
| Cash from operations | — | — | — | ₹328.0m | — | — | — | — |
| Capital spending | — | — | — | −₹33.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹295.0m | — | — | — | — |
| Total assets | — | ₹5.52bn | — | ₹5.17bn | — | ₹4.87bn | — | ₹5.17bn |
| Cash and short-term investments | ₹1.24bn | ₹1.26bn | ₹1.27bn | ₹1.35bn | ₹938.4m | ₹938.4m | ₹850.7m | ₹963.0m |
| Debt | — | ₹66.3m | — | ₹60.8m | — | ₹89.8m | — | ₹98.9m |
| Shareholders' equity | ₹3.43bn | ₹3.43bn | ₹3.23bn | ₹3.23bn | ₹3.04bn | ₹3.04bn | ₹3.24bn | ₹3.24bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.9% | -6.2% | -55.7% | -12.9% | 10.9% | 25.0% | — | — |
| Net margin | 10.2% | -11.0% | -61.9% | -18.4% | 6.3% | 13.9% | — | — |
| Return on equity | 8.3% | -10.3% | -57.5% | -9.8% | 3.7% | 9.4% | — | — |
| Return on assets | 5.2% | -6.5% | -36.2% | -7.3% | 2.9% | 7.1% | — | — |
| Free cash flow yield | 7.5% | 1.1% | -0.5% | 1.3% | -0.3% | 10.0% | — | — |
| Revenue growth | -2.3% | -7.8% | 11.1% | -15.9% | -10.9% | 1.9% | — | — |
| Earnings growth | -190.7% | -83.6% | 274.4% | -344.0% | -59.4% | -119.2% | — | — |
| Current ratio | 2.64x | 2.12x | 2.39x | 3.05x | 3.90x | 3.22x | — | — |
| Debt to equity | 0.02x | 0.03x | 0.03x | 0.02x | 0.01x | 0.02x | — | — |
| Equity ratio | 62.1% | 62.5% | 63.0% | 74.2% | 78.3% | 75.5% | — | — |
| Interest coverage | 4.18x | -7.93x | -65.58x | -13.98x | 14.16x | 26.25x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 4.9% | 3.4% |
| Buybacks as a share of market value | 5.3% | -8.2% | 1.7% | -1.6% | -4.3% | 4.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | -5.6% | -1.5% |
| Operating income | — | -29.2% | -13.0% |
| Net income | — | -11.2% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | -6.6% | 3.0% | 10.7% |
| Net margin | -0.5% | -21.3% | -9.3% | -10.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | -21.1 | -6.2 | -36.5 | 87.6 | 54.4 | -5.8 | 12.8 | 14.9 | -12.9 |
| Price to sales | 3.5 | 2.3 | 3.8 | 6.7 | 5.5 | 7.6 | 4.2 | 0.9 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2021.
| FY2022 | FY2021 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 2.00 | 2.50 | 1.75 | 0.50 |
- 2-for-1 split · 5 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.