S 
1,858.90
+0.45%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹29.82bn
FY2016FY2025
Net income
₹2.35bn
FY2016FY2025
Free cash flow
−₹3.82bn
FY2016FY2025
Shareholders' equity
₹11.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29.82bn | ₹22.22bn | ₹23.72bn | ₹21.79bn | ₹16.31bn | ₹15.79bn | ₹20.91bn | ₹18.95bn | ₹14.82bn | ₹15.97bn |
| Gross profit | ₹6.32bn | ₹4.56bn | ₹4.90bn | ₹7.95bn | ₹6.60bn | ₹3.43bn | ₹3.24bn | ₹4.19bn | ₹3.89bn | ₹3.82bn |
| Operating income | ₹3.02bn | ₹2.29bn | ₹2.47bn | ₹4.51bn | ₹3.78bn | ₹435.4m | −₹4.3m | ₹1.15bn | ₹1.21bn | ₹906.9m |
| Net income | ₹2.35bn | ₹1.73bn | ₹1.83bn | ₹3.23bn | ₹2.80bn | −₹95.2m | −₹124.7m | ₹662.3m | ₹692.8m | ₹627.7m |
| Diluted earnings per share | 133.72 | 98.47 | 101.66 | 183.41 | 159.40 | -5.42 | -7.09 | 37.67 | 39.41 | 35.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.91bn | ₹10.38bn | ₹12.63bn | ₹12.32bn | ₹13.13bn | ₹10.55bn | ₹11.22bn | ₹10.53bn | ₹10.55bn | ₹9.25bn |
| Cash and short-term investments | ₹1.08bn | ₹1.11bn | ₹1.03bn | ₹1.79bn | ₹2.43bn | ₹31.6m | ₹454.0m | ₹400.9m | ₹161.1m | ₹247.7m |
| Total liabilities | ₹11.24bn | ₹3.15bn | ₹5.48bn | ₹3.75bn | ₹4.25bn | ₹4.46bn | ₹4.98bn | ₹4.09bn | ₹4.68bn | ₹4.07bn |
| Debt | ₹3.97bn | ₹273.4m | ₹351.0m | ₹522.7m | ₹973.7m | ₹1.96bn | ₹2.52bn | ₹1.04bn | ₹2.09bn | ₹1.69bn |
| Shareholders' equity | ₹11.68bn | ₹7.23bn | ₹7.15bn | ₹8.56bn | ₹8.89bn | ₹6.09bn | ₹6.23bn | ₹6.45bn | ₹5.87bn | ₹5.18bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹543.6m | ₹2.16bn | ₹2.70bn | ₹3.56bn | ₹2.82bn | ₹1.66bn | −₹380.7m | ₹1.73bn | −₹181.3m | ₹284.8m |
| Capital spending | −₹4.36bn | −₹386.4m | −₹176.1m | −₹146.0m | −₹190.3m | −₹855.2m | −₹977.9m | −₹258.1m | −₹168.2m | −₹72.0m |
| Free cash flow | −₹3.82bn | ₹1.78bn | ₹2.52bn | ₹3.42bn | ₹2.63bn | ₹803.7m | −₹1.36bn | ₹1.47bn | −₹349.5m | ₹212.8m |
| Dividends paid | −₹1.03bn | −₹1.65bn | −₹1.85bn | −₹3.54bn | −₹426,000 | −₹42.6m | −₹84.7m | −₹84.6m | −₹84.5m | −₹70.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.69bn | ₹7.99bn | ₹9.44bn | ₹9.40bn | ₹6.91bn | ₹6.53bn | ₹6.99bn | ₹5.99bn |
| Gross profit | ₹1.93bn | ₹2.28bn | ₹2.56bn | ₹2.60bn | ₹1.60bn | ₹1.75bn | ₹1.68bn | ₹1.47bn |
| Operating income | ₹125.5m | ₹593.1m | ₹717.5m | ₹633.8m | ₹640.2m | ₹888.9m | ₹803.8m | ₹652.0m |
| Net income | ₹163.4m | ₹447.2m | ₹519.2m | ₹561.6m | ₹476.9m | ₹701.0m | ₹612.0m | ₹493.6m |
| Diluted earnings per share | 9.29 | 25.43 | 29.52 | 31.93 | 27.12 | 39.86 | 34.80 | 28.07 |
| Cash from operations | — | −₹648.0m | — | ₹268.0m | — | ₹275.0m | — | ₹1.28bn |
| Capital spending | — | −₹756.0m | — | −₹4.11bn | — | −₹258.0m | — | −₹234.0m |
| Free cash flow | — | −₹1.40bn | — | −₹3.84bn | — | ₹17.0m | — | ₹1.05bn |
| Total assets | — | ₹22.95bn | — | ₹22.91bn | — | ₹11.92bn | — | ₹10.38bn |
| Cash and short-term investments | — | ₹339.4m | — | ₹1.11bn | — | ₹565.9m | — | ₹1.13bn |
| Debt | — | ₹4.22bn | — | ₹3.77bn | — | ₹132.8m | — | ₹181.4m |
| Shareholders' equity | — | ₹12.46bn | — | ₹11.68bn | — | ₹8.05bn | — | ₹7.23bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 0.2% | 24.8% | 24.5% | 35.7% | 40.4% |
| Operating margin | 6.7% | 10.3% | 10.4% | 10.4% | 21.7% | 23.2% |
| Net margin | 5.3% | 0.1% | 7.8% | 7.7% | 14.8% | 17.2% |
| Return on equity | 13.4% | 0.2% | 24.0% | 25.6% | 37.7% | 31.5% |
| Return on assets | 7.4% | 10.3% | 16.7% | 14.5% | 26.2% | 21.3% |
| Free cash flow yield | 9.2% | 11.9% | 6.9% | 7.8% | 10.1% | — |
| Revenue growth | 15.3% | 34.2% | -6.2% | 8.9% | 33.3% | 3.3% |
| Earnings growth | 6551.1% | -98.4% | -5.4% | -43.3% | 15.1% | -3042.6% |
| Current ratio | 2.29x | 2.06x | 2.71x | 1.92x | 2.96x | 2.96x |
| Debt to equity | 0.25x | 0.19x | 0.01x | 0.01x | 0.01x | 0.04x |
| Equity ratio | 55.0% | 4358.7% | 69.6% | 56.6% | 69.5% | 67.7% |
| Interest coverage | 11.78x | 4103.87x | 83.79x | 49.71x | 63.78x | 31.71x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 13.6% | 7.4% |
| Operating income | -12.5% | 47.3% | 15.4% |
| Net income | -10.0% | — | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 24.3% | 26.0% | 24.2% |
| Operating margin | 10.2% | 12.6% | 12.7% | 9.5% |
| Net margin | 7.8% | 9.4% | 9.1% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 29.6 | 14.2 | 4.2 | 8.6 | -154.3 | -101.2 | 18.4 | 27.1 | 16.5 |
| Price to sales | 1.2 | 2.3 | 1.1 | 0.6 | 1.5 | 0.9 | 0.6 | 0.6 | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 10 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 59.00 | 94.00 | 185.00 | 202.00 | 2.00 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.