1.95
-0.51%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 628.5m
FY2016FY2025
Net income
PLN 86.3m
FY2016FY2025
Free cash flow
PLN 182.1m
FY2016FY2025
Shareholders' equity
PLN 704.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 628.5m | PLN 578.9m | PLN 508.9m | PLN 413.9m | PLN 360.2m | PLN 289.5m | PLN 351.5m | PLN 336.5m | PLN 318.8m | PLN 292.9m |
| Operating income | PLN 81.1m | PLN 171.3m | PLN 121.1m | PLN 60.4m | PLN 125.3m | PLN 101.8m | PLN 129.2m | PLN 242.7m | PLN 216.4m | PLN 222.8m |
| Net income | PLN 86.3m | PLN 132.9m | PLN 109.2m | PLN 36.6m | PLN 90.6m | PLN 87.3m | PLN 75.5m | PLN 181.1m | PLN 153.4m | PLN 159.6m |
| Diluted earnings per share | 0.37 | 0.54 | 0.44 | 0.15 | 0.36 | 0.35 | 0.31 | 0.73 | 0.62 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 1.15bn | PLN 1.24bn | PLN 1.54bn | PLN 1.46bn | PLN 1.35bn | PLN 1.43bn | PLN 1.32bn | PLN 1.32bn | PLN 1.44bn | PLN 1.45bn |
| Cash and short-term investments | PLN 790.2m | PLN 645.6m | PLN 639.5m | PLN 478.0m | PLN 327.3m | PLN 410.9m | PLN 374.4m | PLN 335.6m | PLN 398.3m | PLN 368.4m |
| Total liabilities | PLN 439.2m | PLN 458.7m | PLN 785.5m | PLN 760.0m | PLN 551.3m | PLN 566.3m | PLN 526.3m | PLN 511.0m | PLN 740.2m | PLN 859.8m |
| Debt | PLN 5.1m | PLN 5.1m | PLN 5.0m | PLN 5.0m | PLN 3.2m | PLN 3.2m | PLN 3.2m | PLN 77.4m | PLN 117.2m | PLN 153.4m |
| Shareholders' equity | PLN 704.1m | PLN 773.4m | PLN 751.7m | PLN 692.2m | PLN 793.4m | PLN 861.0m | PLN 786.3m | PLN 805.3m | PLN 693.5m | PLN 581.8m |
| Shares outstanding | 232m | 247m | 247m | 247m | 249m | 247m | 247m | 247m | 247m | 247m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 218.0m | PLN 81.4m | PLN 151.3m | PLN 227.8m | PLN 180.5m | PLN 133.7m | PLN 226.6m | PLN 230.5m | PLN 200.0m | PLN 200.6m |
| Capital spending | −PLN 35.9m | −PLN 272.8m | −PLN 60.0m | −PLN 58.3m | −PLN 57.1m | −PLN 40.8m | −PLN 25.0m | −PLN 32.9m | −PLN 39.4m | −PLN 39.1m |
| Free cash flow | PLN 182.1m | −PLN 191.4m | PLN 91.3m | PLN 169.5m | PLN 123.4m | PLN 92.9m | PLN 201.6m | PLN 197.6m | PLN 160.7m | PLN 161.5m |
| Dividends paid | −PLN 155.8m | −PLN 111.3m | −PLN 49.5m | −PLN 59.3m | −PLN 158.2m | −PLN 12.4m | −PLN 91.5m | −PLN 71.7m | −PLN 44.5m | −PLN 5.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 170.7m | PLN 145.1m | PLN 154.7m | PLN 176.8m | PLN 162.1m | PLN 145.4m | PLN 144.0m | PLN 160.8m |
| Operating income | −PLN 2.1m | PLN 73.5m | −PLN 42.0m | PLN 83.6m | −PLN 20.1m | PLN 77.5m | PLN 1.2m | PLN 93.7m |
| Net income | PLN 150,000 | PLN 66.2m | −PLN 33.1m | PLN 71.2m | −PLN 17.0m | PLN 65.1m | −PLN 3.2m | PLN 77.8m |
| Diluted earnings per share | 0.00 | 0.27 | -0.14 | 0.31 | -0.07 | 0.28 | -0.01 | 0.31 |
| Cash from operations | PLN 5.0m | PLN 98.0m | −PLN 65.0m | PLN 118.0m | PLN 42.0m | PLN 93.0m | −PLN 97.0m | PLN 103.0m |
| Capital spending | −PLN 7.0m | −PLN 20.0m | −PLN 14.0m | −PLN 12.0m | −PLN 3.0m | −PLN 5.0m | −PLN 28.0m | −PLN 1.0m |
| Free cash flow | −PLN 2.0m | PLN 78.0m | −PLN 79.0m | PLN 106.0m | PLN 39.0m | PLN 88.0m | −PLN 125.0m | PLN 102.0m |
| Total assets | PLN 950.3m | PLN 1.16bn | PLN 1.15bn | PLN 1.21bn | PLN 1.17bn | PLN 1.31bn | PLN 1.24bn | PLN 1.31bn |
| Cash and short-term investments | PLN 689.6m | PLN 868.8m | PLN 790.2m | PLN 776.3m | PLN 664.7m | PLN 741.9m | PLN 645.6m | PLN 706.7m |
| Debt | PLN 325,000 | PLN 326,000 | PLN 333,000 | PLN 203,000 | PLN 201,000 | PLN 199,000 | PLN 204,000 | PLN 192,000 |
| Shareholders' equity | PLN 590.9m | PLN 770.4m | PLN 704.1m | PLN 737.1m | PLN 665.9m | PLN 838.6m | PLN 773.4m | PLN 776.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 16.8% | 9.1% |
| Operating income | 10.3% | -4.4% | -7.1% |
| Net income | 33.2% | -0.2% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.9% | 20.4% | 23.8% | 37.8% |
| Net margin | 18.2% | 17.1% | 19.5% | 28.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 5.7 | 7.2 | 18.2 | 9.6 | 9.6 | 10.0 | 4.4 | 6.7 | 6.1 |
| Price to sales | 1.2 | 1.3 | 1.6 | 1.6 | 2.4 | 2.9 | 2.1 | 2.4 | 3.2 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.73 | 0.63 | 0.45 | 0.20 | 0.24 | 0.69 | 0.37 | 0.29 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.