14.75
+2.43%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue, before interest expense
SEK 906.3m
FY2016FY2025
Net income
−SEK 11.3m
FY2016FY2025
Total assets
SEK 832.2m
FY2016FY2025
Shareholders' equity
SEK 217.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 906.3m | SEK 850.9m | SEK 818.3m | SEK 764.6m | SEK 584.5m | SEK 426.8m | SEK 346.1m | SEK 126.8m | SEK 87.5m | SEK 82.8m |
| Operating income | SEK 47.1m | SEK 44.8m | SEK 37.5m | SEK 39.2m | SEK 29.4m | SEK 11.4m | SEK 12.3m | SEK 600,000 | −SEK 4.1m | −SEK 3.3m |
| Net income | −SEK 11.3m | −SEK 13.6m | −SEK 37.2m | SEK 3.8m | −SEK 11.0m | −SEK 800,000 | SEK 27.6m | SEK 17.2m | SEK 7.2m | −SEK 17.6m |
| Diluted earnings per share | -1.68 | -2.15 | -5.89 | 0.60 | -1.92 | -0.17 | 6.34 | 4.65 | 2.09 | -6.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 832.2m | SEK 803.4m | SEK 804.4m | SEK 932.4m | SEK 825.5m | SEK 569.9m | SEK 347.2m | SEK 112.7m | SEK 61.7m | SEK 56.1m |
| Cash and short-term investments | SEK 68.8m | SEK 37.3m | SEK 38.7m | SEK 152.7m | SEK 187.0m | SEK 86.8m | SEK 19.1m | SEK 3.1m | SEK 1.0m | SEK 4.4m |
| Total liabilities | SEK 615.0m | SEK 592.2m | SEK 580.7m | SEK 671.4m | SEK 571.4m | SEK 451.2m | SEK 254.3m | SEK 65.2m | SEK 35.2m | SEK 38.5m |
| Debt | SEK 455.9m | SEK 423.2m | SEK 424.1m | SEK 517.5m | SEK 444.2m | SEK 339.0m | SEK 188.4m | SEK 38.9m | SEK 20.2m | SEK 22.4m |
| Shareholders' equity | SEK 217.2m | SEK 211.2m | SEK 223.7m | SEK 261.0m | SEK 254.0m | SEK 118.7m | SEK 92.9m | SEK 47.5m | SEK 26.5m | SEK 17.6m |
| Shares outstanding | 7m | 6m | 6m | 6m | 6m | 5m | 4m | 4m | 3m | 3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 243.8m | SEK 217.1m | SEK 274.9m | SEK 194.7m | SEK 236.5m | SEK 200.1m | SEK 253.8m | SEK 182.7m |
| Operating income | SEK 11.8m | SEK 10.3m | SEK 22.1m | SEK 5.7m | SEK 6.7m | SEK 11.9m | SEK 20.0m | SEK 10.9m |
| Net income | −SEK 2.2m | −SEK 1.9m | SEK 8.0m | −SEK 5.8m | −SEK 14.9m | SEK 1.4m | −SEK 1.4m | −SEK 400,000 |
| Diluted earnings per share | -0.31 | -0.26 | 1.19 | -0.86 | -2.21 | 0.21 | -0.22 | -0.06 |
| Total assets | SEK 851.1m | SEK 843.9m | SEK 832.2m | SEK 824.0m | SEK 1.18bn | SEK 791.0m | SEK 803.4m | SEK 819.9m |
| Cash and short-term investments | SEK 36.0m | SEK 37.5m | SEK 68.8m | SEK 18.6m | SEK 391.1m | SEK 24.7m | SEK 37.3m | SEK 22.3m |
| Debt | SEK 440.9m | SEK 434.9m | SEK 416.6m | SEK 430.5m | SEK 816.3m | SEK 421.4m | SEK 423.2m | SEK 436.7m |
| Shareholders' equity | SEK 212.5m | SEK 214.7m | SEK 217.2m | SEK 189.9m | SEK 196.6m | SEK 211.6m | SEK 211.2m | SEK 212.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 16.3% | 34.1% |
| Operating income | 6.3% | 32.8% | — |
| Net income | — | 69.8% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | 5.0% | 4.8% | 4.2% |
| Net margin | -1.4% | -1.7% | -1.6% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.9 | -7.9 | -2.9 | 34.0 | -47.8 | -529.3 | 5.0 | 4.7 | 6.7 | -3.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.9 | 1.0 | 0.4 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2008.
| FY2008 | |
|---|---|
| Paid in the year | 150.00 |
- 500-to-1 reverse split · 21 Feb 2019
- 25-to-1 reverse split · 2 Jun 2006
- 1-to-1 reverse split · 29 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.