S 
0.29
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 385.4m
FY2016FY2025
Net income
−NZD 24.4m
FY2016FY2025
Free cash flow
NZD 3.6m
FY2016FY2025
Shareholders' equity
NZD 182.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 385.4m | NZD 479.1m | NZD 589.1m | NZD 599.1m | NZD 481.0m | NZD 417.9m | NZD 498.1m | NZD 495.8m | NZD 511.4m | NZD 515.9m |
| Gross profit | NZD 69.7m | NZD 104.1m | NZD 124.4m | NZD 133.6m | NZD 98.1m | NZD 84.1m | NZD 111.0m | NZD 97.4m | NZD 126.5m | NZD 123.5m |
| Operating income | −NZD 26.0m | NZD 9.5m | NZD 30.8m | NZD 47.1m | NZD 17.4m | −NZD 5.5m | NZD 16.3m | −NZD 17.5m | NZD 31.6m | NZD 30.5m |
| Net income | −NZD 24.4m | NZD 2.6m | NZD 17.0m | NZD 30.2m | NZD 15.4m | −NZD 60.0m | NZD 10.4m | −NZD 32.0m | NZD 20.0m | NZD 25.8m |
| Diluted earnings per share | -0.14 | 0.02 | 0.10 | 0.18 | 0.09 | -0.36 | 0.07 | -0.33 | 0.21 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 402.6m | NZD 353.8m | NZD 364.1m | NZD 433.9m | NZD 365.8m | NZD 346.2m | NZD 326.2m | NZD 345.5m | NZD 412.7m | NZD 330.4m |
| Cash and short-term investments | NZD 13.7m | NZD 8.7m | NZD 6.5m | NZD 8.0m | NZD 25.0m | NZD 17.4m | NZD 9.0m | NZD 5.6m | NZD 6.5m | NZD 2.3m |
| Total liabilities | NZD 220.3m | NZD 155.6m | NZD 155.9m | NZD 223.8m | NZD 172.0m | NZD 165.0m | NZD 72.3m | NZD 172.9m | NZD 200.6m | NZD 150.2m |
| Debt | NZD 169.4m | NZD 112.0m | NZD 99.4m | NZD 147.1m | NZD 103.8m | NZD 117.7m | NZD 24.0m | NZD 109.9m | NZD 133.4m | NZD 97.9m |
| Shareholders' equity | NZD 182.3m | NZD 198.2m | NZD 208.2m | NZD 210.1m | NZD 193.8m | NZD 181.3m | NZD 253.9m | NZD 172.6m | NZD 212.1m | NZD 180.2m |
| Shares outstanding | 171m | 170m | 169m | 168m | 166m | 165m | 153m | 97m | 97m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 10.4m | NZD 42.2m | NZD 98.3m | −NZD 34.1m | NZD 29.3m | NZD 39.6m | NZD 21.3m | NZD 1.3m | NZD 20.8m | NZD 25.1m |
| Capital spending | −NZD 6.9m | −NZD 9.5m | −NZD 6.2m | −NZD 6.2m | −NZD 5.5m | −NZD 7.6m | −NZD 7.2m | −NZD 19.0m | −NZD 18.5m | −NZD 10.0m |
| Free cash flow | NZD 3.6m | NZD 32.7m | NZD 92.0m | −NZD 40.3m | NZD 23.8m | NZD 32.0m | NZD 14.1m | −NZD 17.6m | NZD 2.3m | NZD 15.0m |
| Dividends paid | −NZD 3.1m | −NZD 13.3m | −NZD 19.0m | −NZD 14.6m | −NZD 2.0m | −NZD 2.5m | −NZD 5.9m | −NZD 12.7m | −NZD 20.1m | −NZD 17.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 211.9m | NZD 189.4m | NZD 196.0m | NZD 217.4m | NZD 261.8m | NZD 273.8m | NZD 315.3m | NZD 317.0m |
| Gross profit | NZD 40.6m | NZD 32.6m | NZD 37.1m | NZD 46.2m | NZD 58.0m | NZD 56.0m | NZD 68.4m | NZD 69.2m |
| Operating income | −NZD 11.9m | −NZD 15.1m | −NZD 10.9m | −NZD 648,000 | NZD 10.1m | NZD 10.4m | NZD 20.4m | NZD 24.8m |
| Net income | −NZD 12.4m | −NZD 14.0m | −NZD 10.4m | −NZD 2.7m | NZD 5.3m | NZD 5.2m | NZD 11.8m | NZD 15.9m |
| Diluted earnings per share | -0.07 | -0.08 | -0.06 | -0.02 | 0.03 | 0.03 | 0.07 | 0.09 |
| Cash from operations | NZD 5.0m | −NZD 12.0m | NZD 23.0m | NZD 3.0m | NZD 38.0m | NZD 57.0m | NZD 41.0m | −NZD 24.0m |
| Capital spending | −NZD 3.0m | −NZD 2.0m | −NZD 3.0m | −NZD 5.0m | −NZD 4.0m | −NZD 3.0m | −NZD 2.0m | −NZD 3.0m |
| Free cash flow | NZD 2.0m | −NZD 14.0m | NZD 20.0m | −NZD 2.0m | NZD 34.0m | NZD 54.0m | NZD 39.0m | −NZD 27.0m |
| Total assets | NZD 393.2m | NZD 402.6m | NZD 334.3m | NZD 353.8m | NZD 350.2m | NZD 364.1m | NZD 391.3m | NZD 433.9m |
| Cash and short-term investments | NZD 7.0m | NZD 13.7m | NZD 17.5m | NZD 8.7m | NZD 26.3m | NZD 6.5m | NZD 7.5m | NZD 8.0m |
| Debt | NZD 98.1m | NZD 131.5m | NZD 93.2m | NZD 97.6m | NZD 80.0m | NZD 85.2m | NZD 77.7m | NZD 82.5m |
| Shareholders' equity | NZD 170.4m | NZD 182.3m | NZD 185.2m | NZD 198.2m | NZD 207.2m | NZD 208.2m | NZD 209.3m | NZD 210.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.7% | -1.6% | -2.6% |
| Operating income | — | 36.4% | — |
| Net income | — | -16.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 21.0% | 20.8% | 21.7% |
| Operating margin | -1.9% | 3.0% | 2.5% | 3.1% |
| Net margin | -2.5% | 1.2% | -0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | 54.6 | 10.8 | 7.0 | 16.7 | -2.6 | 11.6 | -3.7 | 9.4 | 8.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.031 | 0.125 | 0.159 | 0.088 | 0.012 | 0.003 | 0.049 | 0.101 |
- 2-for-1 split · 15 Sept 1997
- 44-to-25 reverse split · 3 May 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.