S 
0.58
0.00%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Net income
DKK 59.5m
FY2016FY2025
Total assets
DKK 457.7m
FY2016FY2025
Shareholders' equity
DKK 371.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | DKK 1 | DKK 5 | DKK 0 | DKK 1 | DKK 1 | DKK 0 | DKK 2 |
| Operating income | DKK 64.5m | −DKK 155.7m | DKK 46.9m | DKK 36.4m | DKK 66.4m | −DKK 10.1m | DKK 26.5m | −DKK 45.8m | DKK 8.3m | DKK 45.6m |
| Net income | DKK 59.5m | −DKK 165.7m | DKK 43.0m | DKK 33.4m | DKK 66.6m | −DKK 335,000 | DKK 24.1m | −DKK 46.0m | DKK 20.5m | DKK 49.0m |
| Diluted earnings per share | 0.15 | -0.42 | 0.13 | 0.10 | 0.19 | -0.00 | 0.07 | -0.17 | 0.07 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 457.7m | DKK 372.0m | DKK 549.5m | DKK 488.9m | DKK 455.9m | DKK 421.9m | DKK 395.1m | DKK 304.6m | DKK 390.1m | DKK 288.7m |
| Cash and short-term investments | DKK 370,000 | DKK 7.1m | DKK 66.7m | DKK 228.6m | DKK 207.0m | DKK 25.3m | DKK 29.8m | DKK 173.9m | DKK 41.7m | DKK 46.8m |
| Total liabilities | DKK 86.5m | DKK 55.4m | DKK 62.3m | DKK 99.9m | DKK 93.6m | DKK 105.9m | DKK 72.0m | DKK 5.6m | DKK 38.4m | DKK 3.7m |
| Debt | DKK 73.8m | DKK 51.2m | DKK 56.8m | DKK 92.1m | DKK 84.2m | DKK 101.1m | DKK 68.1m | — | DKK 33.1m | — |
| Shareholders' equity | DKK 371.2m | DKK 316.6m | DKK 487.2m | DKK 388.9m | DKK 362.3m | DKK 316.0m | DKK 323.1m | DKK 298.9m | DKK 351.7m | DKK 285.0m |
| Shares outstanding | 404m | 393m | 344m | 337m | 346m | 317m | 338m | 270m | 306m | 301m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | DKK 29.8m | −DKK 87.1m | DKK 83.3m | DKK 34.0m | −DKK 13.0m | −DKK 39.8m | −DKK 45.6m | −DKK 27.1m |
| Net income | DKK 29.8m | −DKK 87.1m | DKK 78.3m | DKK 34.0m | −DKK 13.0m | −DKK 39.8m | −DKK 55.6m | −DKK 27.1m |
| Diluted earnings per share | 0.07 | -0.21 | 0.19 | 0.08 | -0.03 | -0.10 | -0.14 | -0.07 |
| Total assets | DKK 403.2m | DKK 375.0m | DKK 457.7m | DKK 381.6m | DKK 334.1m | DKK 344.6m | DKK 372.0m | DKK 399.0m |
| Cash and short-term investments | DKK 118.3m | DKK 119.0m | DKK 370,000 | DKK 111.1m | DKK 102.1m | DKK 434,000 | DKK 7.1m | DKK 4.7m |
| Debt | DKK 50.2m | DKK 44.1m | — | DKK 50.5m | DKK 48.9m | — | — | — |
| Shareholders' equity | DKK 318.6m | DKK 295.5m | DKK 371.2m | DKK 292.2m | DKK 258.2m | DKK 279.3m | DKK 316.6m | DKK 372.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 56.3% | 5.4% |
| Operating income | 21.1% | — | 4.0% |
| Net income | 21.3% | — | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 133.5% | -23.0% | 41.2% | 58.9% |
| Net margin | 155.5% | -86.9% | 31.1% | 58.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | -2.6 | 10.4 | 12.2 | 6.2 | -1013.4 | 14.0 | -6.1 | 18.8 | 5.8 |
| Price to sales | 3.7 | -2.9 | 7.9 | 8.9 | 5.5 | 40.7 | 10.5 | -6.7 | 31.9 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 1 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.06 | 0.02 | 0.06 | 0.02 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.