11.40
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 762.5m
FY2017FY2025
Net income
THB 165.5m
FY2017FY2025
Free cash flow
THB 102.6m
FY2017FY2025
Shareholders' equity
THB 891.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 762.5m | THB 692.1m | THB 511.9m | THB 541.6m | THB 561.3m | THB 440.6m | THB 370.2m | THB 352.2m | THB 357.0m |
| Gross profit | THB 260.5m | THB 243.2m | THB 163.8m | THB 189.8m | THB 213.1m | THB 168.5m | THB 133.8m | THB 124.7m | THB 126.2m |
| Operating income | THB 198.2m | THB 193.5m | THB 112.0m | THB 137.5m | THB 160.1m | THB 119.7m | THB 77.7m | THB 72.3m | THB 72.8m |
| Net income | THB 165.5m | THB 153.1m | THB 86.7m | THB 109.6m | THB 123.8m | THB 95.4m | THB 59.0m | THB 63.2m | THB 57.6m |
| Diluted earnings per share | 1.65 | 1.53 | 0.87 | 1.10 | 1.66 | 0.95 | 0.59 | 0.63 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.08bn | THB 975.4m | THB 878.0m | THB 843.7m | THB 488.4m | THB 444.7m | THB 430.0m | THB 396.2m | THB 356.4m |
| Cash and short-term investments | THB 306.9m | THB 267.5m | THB 206.3m | THB 173.4m | THB 21.8m | THB 14.2m | THB 12.3m | THB 103.3m | THB 69.3m |
| Total liabilities | THB 183.7m | THB 183.0m | THB 188.3m | THB 205.1m | THB 242.8m | THB 304.4m | THB 250.6m | THB 123.8m | THB 131.4m |
| Debt | THB 91.1m | THB 92.5m | THB 96.4m | THB 117.1m | THB 136.8m | THB 167.1m | THB 183.6m | THB 64.2m | THB 77.3m |
| Shareholders' equity | THB 891.4m | THB 792.3m | THB 689.7m | THB 638.6m | THB 245.6m | THB 140.3m | THB 179.4m | THB 272.4m | THB 225.1m |
| Shares outstanding | 100m | 100m | 100m | 100m | 75m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 211.6m | THB 173.9m | THB 109.2m | THB 154.9m | THB 126.0m | THB 136.9m | THB 105.5m | THB 79.9m | THB 73.3m |
| Capital spending | −THB 109.0m | −THB 41.4m | −THB 193.8m | −THB 91.3m | −THB 24.5m | −THB 18.5m | −THB 26.4m | −THB 14.6m | −THB 5.7m |
| Free cash flow | THB 102.6m | THB 132.5m | −THB 84.6m | THB 63.6m | THB 101.5m | THB 118.3m | THB 79.2m | THB 65.3m | THB 67.6m |
| Dividends paid | −THB 65.9m | −THB 49.1m | −THB 35.0m | −THB 160.0m | −THB 130.1m | −THB 94.7m | −THB 145.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 224.8m | THB 208.9m | THB 180.6m | THB 182.9m | THB 203.8m | THB 195.2m | THB 178.2m | THB 180.9m |
| Gross profit | THB 71.3m | THB 73.2m | THB 55.1m | THB 61.2m | THB 74.6m | THB 69.6m | THB 60.1m | THB 64.1m |
| Operating income | THB 46.0m | THB 51.5m | THB 33.1m | THB 45.6m | THB 61.9m | THB 55.1m | THB 48.8m | THB 51.6m |
| Net income | THB 48.2m | THB 50.3m | THB 36.0m | THB 36.7m | THB 49.1m | THB 43.7m | THB 39.0m | THB 40.2m |
| Diluted earnings per share | 0.48 | 0.50 | 0.36 | 0.37 | 0.49 | 0.44 | 0.39 | 0.40 |
| Cash from operations | THB 52.0m | THB 42.0m | THB 49.0m | THB 62.0m | THB 40.0m | THB 61.0m | THB 61.0m | THB 39.0m |
| Capital spending | −THB 12.0m | −THB 5.0m | −THB 11.0m | −THB 40.0m | −THB 12.0m | −THB 45.0m | −THB 9.0m | −THB 23.0m |
| Free cash flow | THB 40.0m | THB 37.0m | THB 38.0m | THB 22.0m | THB 28.0m | THB 16.0m | THB 52.0m | THB 16.0m |
| Total assets | THB 1.16bn | THB 1.13bn | THB 1.08bn | THB 1.04bn | THB 1.04bn | THB 1.03bn | THB 975.4m | THB 938.9m |
| Cash and short-term investments | THB 340.5m | THB 340.8m | THB 306.9m | THB 267.3m | THB 266.2m | THB 274.0m | THB 267.5m | THB 216.6m |
| Debt | THB 1.2m | THB 1.4m | THB 3.1m | THB 3.1m | THB 3.1m | THB 3.2m | THB 1.3m | THB 1.5m |
| Shareholders' equity | THB 947.9m | THB 941.7m | THB 891.4m | THB 856.8m | THB 845.2m | THB 836.1m | THB 792.3m | THB 753.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 11.6% | — |
| Operating income | 13.0% | 10.6% | — |
| Net income | 14.7% | 11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 34.2% | 35.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 5.9 | 7.7 | 10.8 | 12.8 |
| Price to sales | 1.3 | 1.7 | 1.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.65 | 0.50 | 0.35 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.