S 
0.03
-25.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 203.5m
FY2016FY2025
Net income
−THB 89.1m
FY2016FY2025
Free cash flow
THB 26.7m
FY2016FY2025
Shareholders' equity
THB 681.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 203.5m | THB 370.6m | THB 173.3m | THB 339.1m | THB 129.7m | THB 424.8m | THB 1.11bn | THB 1.47bn | THB 1.32bn | THB 1.10bn |
| Gross profit | THB 18.0m | THB 44.6m | −THB 26.5m | THB 37.2m | −THB 38.8m | THB 63.5m | −THB 223.4m | THB 2.6m | THB 14.9m | THB 121.7m |
| Operating income | −THB 95.0m | −THB 55.6m | −THB 209.2m | −THB 94.1m | −THB 114.8m | THB 9.8m | −THB 499.2m | −THB 368.3m | −THB 253.5m | −THB 79.5m |
| Net income | −THB 89.1m | −THB 69.0m | −THB 206.0m | −THB 107.5m | −THB 50.6m | −THB 84.7m | −THB 822.4m | −THB 390.1m | −THB 251.0m | −THB 35.4m |
| Diluted earnings per share | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.04 | -0.41 | -0.20 | -0.13 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 812.6m | THB 920.6m | THB 1.14bn | THB 1.22bn | THB 851.7m | THB 679.0m | THB 2.30bn | THB 3.08bn | THB 3.56bn | THB 3.60bn |
| Cash and short-term investments | THB 204.1m | THB 149.9m | THB 246.2m | THB 313.1m | THB 276.6m | THB 83.9m | THB 312.5m | THB 70.0m | THB 104.0m | THB 455.6m |
| Total liabilities | THB 147.1m | THB 164.8m | THB 260.2m | THB 152.4m | THB 234.4m | THB 528.8m | THB 1.83bn | THB 1.60bn | THB 1.66bn | THB 1.45bn |
| Debt | THB 21.6m | THB 25.4m | THB 80.0m | THB 30.5m | THB 100.1m | THB 294.0m | THB 906.1m | THB 949.7m | THB 1.05bn | THB 1.07bn |
| Shareholders' equity | THB 681.1m | THB 769.2m | THB 902.1m | THB 1.07bn | THB 634.5m | THB 166.0m | THB 483.3m | THB 1.46bn | THB 1.85bn | THB 2.07bn |
| Shares outstanding | 4,783m | 3,697m | 3,697m | 3,697m | 2,554m | 1,940m | 1,983m | 1,981m | 1,981m | 2,354m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 28.6m | −THB 156.8m | THB 7.8m | −THB 105.9m | −THB 212.4m | THB 25.9m | −THB 93.8m | THB 218.7m | −THB 89.4m | THB 18.7m |
| Capital spending | −THB 1.8m | −THB 12.6m | −THB 49.9m | −THB 170.9m | −THB 40.6m | −THB 33.2m | −THB 16.4m | −THB 56.3m | −THB 166.3m | −THB 152.4m |
| Free cash flow | THB 26.7m | −THB 169.4m | −THB 42.1m | −THB 276.8m | −THB 253.0m | −THB 7.3m | −THB 110.1m | THB 162.4m | −THB 255.7m | −THB 133.7m |
| Dividends paid | — | — | — | −THB 65.6m | −THB 65.6m | −THB 65.6m | −THB 65.6m | — | — | −THB 26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 56.4m | THB 36.7m | THB 48.0m | THB 45.8m | THB 51.1m | THB 58.6m | THB 101.4m | THB 102.8m |
| Gross profit | THB 5.3m | THB 6.2m | −THB 697,762 | THB 6.1m | THB 7.3m | THB 5.3m | THB 17.5m | THB 14.6m |
| Operating income | −THB 12.8m | −THB 12.4m | −THB 37.4m | −THB 28.1m | −THB 11.1m | −THB 12.5m | THB 2.4m | THB 3.4m |
| Net income | −THB 16.7m | −THB 11.0m | −THB 36.3m | −THB 25.2m | −THB 13.1m | −THB 14.5m | −THB 17.8m | THB 1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | −THB 23.0m | −THB 21.0m | −THB 10.0m | −THB 4.0m | THB 6.0m | THB 36.0m | THB 17.0m | −THB 119.0m |
| Capital spending | — | −THB 5.0m | — | — | — | −THB 1.0m | — | −THB 1.0m |
| Free cash flow | — | −THB 26.0m | — | — | — | THB 35.0m | — | −THB 120.0m |
| Total assets | THB 808.0m | THB 825.2m | THB 812.6m | THB 874.1m | THB 893.4m | THB 910.3m | THB 920.6m | THB 1.04bn |
| Cash and short-term investments | — | THB 211.0m | THB 204.1m | THB 226.2m | THB 232.0m | THB 185.8m | THB 149.9m | THB 148.2m |
| Debt | — | THB 13.1m | THB 15.4m | THB 13.2m | THB 13.5m | THB 13.9m | THB 13.8m | THB 13.6m |
| Shareholders' equity | THB 665.0m | THB 682.3m | THB 681.1m | THB 716.1m | THB 740.3m | THB 754.2m | THB 769.2m | THB 852.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.7% | -13.7% | -10.2% |
| Operating income | 0.3% | — | — |
| Net income | -6.0% | 1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 6.7% | 6.0% | 0.9% |
| Operating margin | -26.2% | -41.8% | -34.1% | -24.1% |
| Net margin | -27.5% | -43.4% | -37.0% | -28.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -1.8 | -1.5 | -7.5 | -19.5 | -3.3 | -0.1 | -0.3 | -0.6 | -10.3 |
| Price to sales | 0.3 | 0.3 | 1.8 | 2.4 | 7.6 | 0.7 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2016.
| FY2016 | |
|---|---|
| Paid in the year | 0.013 |
- 10-to-1 reverse split · 17 May 2023
- 10-for-1 split · 20 Feb 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.