789.35
-0.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.07bn
FY2017FY2026
Net income
₹419.9m
FY2017FY2026
Free cash flow
₹1.22bn
FY2017FY2026
Shareholders' equity
₹5.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.07bn | ₹14.50bn | ₹13.64bn | ₹12.84bn | ₹11.30bn | ₹8.53bn | ₹6.67bn | ₹6.35bn | ₹5.20bn | ₹4.93bn |
| Research and development | — | — | — | — | — | ₹1.8m | — | — | — | — |
| Operating income | ₹878.0m | ₹798.3m | ₹695.3m | ₹685.0m | ₹732.5m | ₹1.19bn | ₹230.3m | ₹209.8m | ₹144.8m | ₹137.4m |
| Net income | ₹419.9m | ₹385.1m | ₹341.4m | ₹357.7m | ₹562.1m | ₹811.8m | ₹31.6m | ₹7.3m | −₹120.0m | −₹192.3m |
| Diluted earnings per share | 12.68 | 11.63 | 10.32 | 10.82 | 16.95 | 24.55 | 0.97 | 0.24 | -3.62 | -5.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.74bn | ₹12.04bn | ₹10.97bn | ₹8.97bn | ₹7.28bn | ₹5.70bn | ₹4.71bn | ₹4.26bn | ₹3.94bn | ₹3.53bn |
| Cash and short-term investments | ₹304.5m | ₹95.0m | ₹71.3m | ₹25.3m | ₹4.0m | ₹294.5m | ₹150.1m | ₹285.2m | ₹4.0m | ₹36.7m |
| Total liabilities | ₹6.70bn | ₹7.33bn | ₹6.58bn | ₹4.94bn | ₹3.64bn | ₹2.68bn | ₹5.31bn | ₹4.89bn | ₹5.74bn | ₹5.19bn |
| Debt | ₹1.17bn | ₹3.71bn | ₹3.18bn | ₹1.63bn | ₹1.55bn | ₹524.1m | ₹3.38bn | ₹3.21bn | ₹3.96bn | ₹3.72bn |
| Shareholders' equity | ₹5.04bn | ₹4.71bn | ₹4.39bn | ₹4.03bn | ₹3.64bn | ₹3.01bn | −₹601.8m | −₹639.5m | −₹1.80bn | −₹1.66bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 30m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.33bn | ₹1.30bn | ₹1.13bn | ₹763.0m | −₹53.5m | ₹1.10bn | ₹155.8m | ₹131.7m | ₹113.0m | ₹172.9m |
| Capital spending | −₹1.11bn | −₹820.6m | −₹1.14bn | −₹985.5m | −₹1.12bn | −₹633.6m | −₹260.8m | −₹74.4m | −₹63.2m | −₹71.0m |
| Free cash flow | ₹1.22bn | ₹478.5m | −₹10.9m | −₹222.4m | −₹1.17bn | ₹466.2m | −₹105.0m | ₹57.3m | ₹49.9m | ₹102.0m |
| Dividends paid | −₹99.2m | −₹82.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.81bn | ₹4.15bn | ₹3.78bn | ₹4.74bn | ₹3.40bn | ₹3.13bn | ₹4.04bn | ₹4.18bn |
| Operating income | ₹305.1m | ₹184.4m | ₹134.2m | ₹362.2m | ₹193.5m | ₹88.1m | ₹224.0m | ₹316.1m |
| Net income | ₹170.6m | ₹60.5m | ₹41.5m | ₹213.6m | ₹104.3m | ₹14.5m | ₹121.4m | ₹167.2m |
| Diluted earnings per share | 5.15 | 1.83 | 1.25 | 6.45 | 3.15 | 0.44 | 3.67 | 5.05 |
| Cash from operations | — | — | — | ₹1.07bn | — | — | — | — |
| Capital spending | — | — | — | −₹714.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹360.0m | — | — | — | — |
| Total assets | — | ₹11.74bn | — | ₹11.43bn | — | ₹12.04bn | — | ₹12.52bn |
| Cash and short-term investments | ₹304.5m | ₹304.5m | ₹29.5m | ₹127.2m | ₹95.0m | ₹27.6m | ₹169.8m | ₹169.8m |
| Debt | — | ₹817.9m | — | ₹1.60bn | — | ₹2.11bn | — | ₹1.58bn |
| Shareholders' equity | ₹5.04bn | ₹5.04bn | ₹4.94bn | ₹4.94bn | ₹4.71bn | ₹4.71bn | ₹4.56bn | ₹4.56bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.5% | 5.5% | 5.1% | 5.3% | 6.5% | 14.0% | — | — | — |
| Net margin | 2.6% | 2.7% | 2.5% | 2.8% | 5.0% | 9.5% | — | — | — |
| Return on equity | 8.3% | 8.2% | 7.8% | 8.9% | 15.4% | 26.9% | — | — | — |
| Return on assets | 3.6% | 3.2% | 3.1% | 4.0% | 7.7% | 14.2% | — | — | — |
| Free cash flow yield | 12.7% | 7.8% | 8.4% | 6.5% | 3.9% | 6.4% | — | — | — |
| Revenue growth | 10.9% | 6.3% | 6.3% | 13.6% | 32.4% | 28.0% | — | — | — |
| Earnings growth | 9.1% | 12.8% | -4.6% | -36.4% | -30.8% | 2468.3% | — | — | — |
| Current ratio | 0.97x | 0.93x | 0.96x | 1.04x | 1.16x | 1.41x | — | — | — |
| Debt to equity | 0.16x | 0.45x | 0.47x | 0.32x | 0.37x | 0.17x | — | — | — |
| Equity ratio | 42.9% | 39.1% | 40.0% | 44.9% | 50.0% | 52.9% | — | — | — |
| Interest coverage | 3.22x | 2.57x | 2.64x | 3.78x | 6.25x | 6.19x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.3% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.3% | -0.3% | -1.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 13.5% | 12.4% |
| Operating income | 8.6% | -5.9% | — |
| Net income | 5.5% | -12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 5.4% | 6.5% | 5.3% |
| Net margin | 2.6% | 2.6% | 3.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 63.1 | 49.3 | 84.8 | 41.6 | 29.9 | 39.6 |
| Price to sales | 1.6 | 1.3 | 2.1 | 1.2 | 1.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 3.00 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.