H 
3.50
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$15.1m
FY2016FY2025
Net income
$1.5m
FY2016FY2025
Free cash flow
$878,000
FY2016FY2025
Shareholders' equity
$41.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.1m | $12.2m | $12.6m | $15.6m | $3.5m | — | — | $45.2m | $44.6m |
| Gross profit | — | — | — | — | — | — | — | $4.8m | $8.4m |
| Operating income | — | — | — | — | — | −$1.1m | −$1.0m | −$8.2m | −$5.6m |
| Net income | $1.5m | −$239,000 | −$822,000 | $3.7m | $2.8m | $170,000 | −$1.4m | −$7.7m | −$5.3m |
| Diluted earnings per share | 0.53 | -0.08 | -0.29 | 1.30 | 0.96 | 0.01 | -0.12 | -0.52 | -0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $50.7m | $42.2m | $41.9m | $41.1m | $38.9m | $14.3m | $14.1m | $32.6m | $36.5m |
| Cash and short-term investments | — | — | — | — | — | $7.2m | — | — | — |
| Total liabilities | $9.1m | $10.4m | $9.5m | $7.7m | $9.3m | $435,000 | $443,000 | $20.3m | $16.5m |
| Shareholders' equity | $41.7m | $32.0m | $32.4m | $33.3m | $29.6m | $13.9m | $13.6m | $12.2m | $20.0m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 15m | 12m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $878,000 | $2.0m | $1.7m | $2.7m | −$935,000 | $1.4m | −$4.4m | −$3.0m | −$2.6m |
| Capital spending | — | — | −$51,000 | −$67,000 | −$13,000 | −$3,000 | −$10,000 | −$10,000 | −$10,000 |
| Free cash flow | $878,000 | $2.0m | $1.6m | $2.6m | −$948,000 | $1.4m | −$4.4m | −$3.0m | −$2.6m |
| Dividends paid | — | — | — | — | — | — | — | −$483,000 | −$21.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $3.9m | $3.9m | $4.2m | $4.1m | $2.8m | $2.7m | $3.2m |
| Net income | $864,000 | $531,000 | −$325,000 | $1.2m | $885,000 | −$257,000 | −$172,000 | $170,000 |
| Diluted earnings per share | 0.30 | 0.19 | -0.11 | 0.43 | 0.31 | -0.09 | -0.06 | 0.06 |
| Cash from operations | $1.0m | $3.0m | −$2.0m | — | — | $3.0m | −$3.0m | −$2.0m |
| Total assets | $54.7m | $53.8m | $50.7m | $55.0m | $54.2m | $45.8m | $42.2m | $46.4m |
| Shareholders' equity | $42.8m | $41.9m | $41.7m | $42.4m | $41.2m | $31.7m | $32.0m | $32.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 85.7% | -12.5% |
| Net income | -25.8% | 89.2% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 4.7% | 7.6% | 11.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | -56.9 | -21.7 | 5.4 | 12.2 | — | -44.7 | -20.2 | -30.3 | 8.0 |
| Price to sales | 0.9 | 1.1 | 1.4 | 1.3 | 9.8 | 319.9 | — | 3.5 | 3.6 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -1% | -10% | -29% | -28% | 52% | 9% | 31% | -53% | -9% | -65% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2016.
| FY2016 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 19.50 | 4.80 | 4.80 | 3.84 | 2.88 | 2.40 | 1.20 |
- 12-to-1 reverse split · 21 Jul 2021
- 2-for-1 split · 7 Jun 2005
- 2-for-1 split · 18 May 1998
- 2-to-1 reverse split · 1 Jul 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.