670.95
-6.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹39.96bn
FY2016FY2025
Net income
−₹1.23bn
FY2016FY2025
Free cash flow
−₹10.0m
FY2016FY2025
Shareholders' equity
₹19.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹39.96bn | ₹40.83bn | ₹69.25bn | ₹54.37bn | ₹48.25bn | ₹51.54bn | ₹50.87bn | ₹32.05bn | ₹25.94bn | ₹22.75bn |
| Gross profit | ₹16.80bn | ₹20.22bn | ₹31.13bn | ₹22.70bn | ₹20.76bn | ₹23.71bn | ₹26.00bn | ₹16.22bn | ₹11.65bn | ₹9.44bn |
| Research and development | — | — | — | — | — | — | — | — | ₹152.7m | — |
| Operating income | ₹1.00bn | ₹1.61bn | ₹5.86bn | ₹3.73bn | ₹5.25bn | ₹7.29bn | ₹9.32bn | ₹5.69bn | ₹3.60bn | ₹3.34bn |
| Net income | −₹1.23bn | −₹510.0m | ₹1.41bn | ₹600.0m | ₹2.75bn | ₹4.34bn | ₹5.63bn | ₹3.34bn | ₹2.01bn | ₹1.54bn |
| Diluted earnings per share | -2.52 | -1.02 | 3.54 | 1.51 | 6.95 | 10.77 | 13.79 | 8.24 | 4.96 | 3.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹55.27bn | ₹83.31bn | — | ₹87.45bn | ₹80.73bn | ₹72.09bn | ₹70.12bn | ₹37.12bn | ₹29.11bn | ₹26.25bn |
| Cash and short-term investments | ₹4.51bn | ₹4.25bn | — | ₹5.23bn | ₹4.24bn | ₹4.71bn | ₹3.15bn | ₹2.87bn | ₹1.67bn | ₹635.1m |
| Total liabilities | ₹35.37bn | ₹63.08bn | — | ₹67.88bn | ₹60.85bn | ₹52.89bn | ₹52.93bn | ₹25.36bn | ₹20.31bn | ₹18.70bn |
| Debt | ₹16.44bn | ₹29.10bn | — | ₹34.40bn | ₹25.68bn | ₹22.96bn | ₹19.18bn | ₹10.93bn | ₹10.18bn | ₹8.22bn |
| Shareholders' equity | ₹19.90bn | ₹20.23bn | — | ₹19.57bn | ₹19.87bn | ₹19.20bn | ₹17.19bn | ₹11.75bn | ₹8.80bn | ₹7.55bn |
| Shares outstanding | 488m | 500m | 399m | 398m | 397m | 403m | 408m | 406m | 406m | 406m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.36bn | ₹7.91bn | ₹2.26bn | ₹5.84bn | ₹6.38bn | ₹6.96bn | ₹6.31bn | ₹7.29bn | ₹4.88bn | ₹2.15bn |
| Capital spending | −₹1.37bn | −₹2.80bn | −₹3.75bn | −₹6.87bn | −₹4.56bn | −₹4.20bn | −₹8.38bn | −₹4.58bn | −₹2.14bn | −₹2.31bn |
| Free cash flow | −₹10.0m | ₹5.11bn | −₹1.49bn | −₹1.03bn | ₹1.83bn | ₹2.76bn | −₹2.07bn | ₹2.71bn | ₹2.74bn | −₹162.1m |
| Dividends paid | — | −₹410.0m | −₹200.0m | −₹790.0m | −₹1.38bn | −₹1.41bn | −₹804.3m | −₹299.6m | −₹587.9m | −₹234.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.57bn | ₹10.34bn | ₹10.19bn | ₹1.04bn | ₹12.61bn | ₹14.13bn | ₹12.18bn | ₹11.40bn |
| Gross profit | ₹6.01bn | ₹5.37bn | ₹5.06bn | ₹1.81bn | ₹6.05bn | ₹6.75bn | ₹6.19bn | ₹5.68bn |
| Operating income | ₹260.0m | ₹490.0m | ₹550.0m | −₹90.0m | ₹440.0m | ₹620.0m | ₹20.0m | −₹100.0m |
| Net income | −₹170.0m | ₹40.0m | ₹100.0m | −₹390.0m | −₹240.0m | −₹140.0m | −₹480.0m | −₹810.0m |
| Diluted earnings per share | -0.35 | 0.08 | 0.20 | -0.80 | -0.48 | -0.28 | -0.98 | -1.86 |
| Cash from operations | — | ₹2.68bn | — | ₹1.36bn | — | −₹1.18bn | — | ₹7.91bn |
| Capital spending | — | −₹810.0m | — | −₹1.37bn | — | −₹440.0m | — | −₹2.80bn |
| Free cash flow | — | ₹1.87bn | — | −₹10.0m | — | −₹1.62bn | — | ₹5.11bn |
| Total assets | — | ₹58.32bn | — | ₹55.27bn | — | ₹88.38bn | — | ₹83.31bn |
| Cash and short-term investments | — | ₹6.02bn | — | ₹5.49bn | — | ₹5.72bn | — | ₹5.74bn |
| Debt | — | ₹8.31bn | — | ₹9.23bn | — | ₹9.26bn | — | ₹26.10bn |
| Shareholders' equity | — | ₹20.54bn | — | ₹19.90bn | — | ₹29.38bn | — | ₹20.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | -5.0% | 2.6% |
| Operating income | -35.5% | -32.8% | -9.8% |
| Net income | — | — | 46.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.8% | 44.4% | 44.5% | 45.2% |
| Operating margin | 3.2% | 6.0% | 8.1% | 10.6% |
| Net margin | -2.2% | 0.1% | 2.4% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.0 | -112.3 | 40.4 | 116.5 | 41.4 | 16.9 | 8.6 | 35.6 | 59.0 | 25.4 |
| Price to sales | 1.3 | 1.4 | 0.8 | 1.3 | 2.4 | 1.4 | 0.9 | 3.7 | 4.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Aug 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.50 | 2.00 | 3.50 | 3.50 | 2.00 | 0.75 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.