S 
0.05
+9.09%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$403,600
FY2016FY2025
Net income
A$418,300
FY2016FY2025
Free cash flow
−A$28.8m
FY2016FY2025
Shareholders' equity
A$124.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$403,600 | A$936,500 | — | A$252,500 | — | A$200 | A$6,900 | A$11,200 | A$13,300 | A$6,200 |
| Gross profit | A$155,300 | A$439,500 | −A$489,200 | −A$27,000 | −A$112,300 | −A$65,900 | −A$71,200 | −A$42,600 | −A$74,400 | −A$66,200 |
| Research and development | — | — | — | — | A$253,300 | A$161,700 | — | — | — | — |
| Operating income | −A$6.3m | −A$5.1m | −A$2.4m | −A$4.1m | −A$2.2m | −A$693,000 | −A$351,200 | −A$364,600 | −A$486,100 | −A$345,700 |
| Net income | A$418,300 | A$26.1m | −A$2.6m | −A$4.2m | −A$3.9m | −A$693,000 | −A$1.8m | −A$161,400 | −A$734,400 | −A$547,900 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$134.9m | A$86.9m | A$50.6m | A$39.6m | A$12.5m | A$7.6m | A$5.5m | A$6.8m | A$4.3m | A$3.7m |
| Cash and short-term investments | A$25.3m | A$27.6m | A$1.7m | A$4.1m | A$1.5m | A$529,200 | A$446,200 | A$1.3m | A$759,200 | A$1.3m |
| Total liabilities | A$10.2m | A$7.3m | A$3.9m | A$2.5m | A$452,600 | A$425,200 | A$160,800 | A$390,900 | A$208,800 | A$90,100 |
| Debt | A$787,100 | A$207,900 | A$271,400 | A$329,100 | — | — | — | — | — | — |
| Shareholders' equity | A$124.7m | A$79.6m | A$46.7m | A$37.0m | A$12.0m | A$7.2m | A$5.3m | A$6.4m | A$4.1m | A$3.6m |
| Shares outstanding | 2,349m | 1,650m | 1,454m | 1,174m | 445m | 183m | 181m | 141m | 99m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | −A$2.9m | −A$2.0m | −A$1.4m | −A$755,100 | −A$469,600 | −A$328,200 | −A$368,600 | −A$336,100 | −A$388,700 |
| Capital spending | −A$25.9m | −A$13.8m | −A$13.9m | −A$18.7m | −A$5.1m | −A$1.1m | −A$1.2m | −A$1.6m | −A$1.4m | −A$492,700 |
| Free cash flow | −A$28.8m | −A$16.7m | −A$15.9m | −A$20.1m | −A$5.9m | −A$1.6m | −A$1.5m | −A$2.0m | −A$1.8m | −A$881,400 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$159,400 | A$244,200 | A$524,000 | A$412,600 | — | — | A$2,600 | A$249,900 |
| Gross profit | A$81,000 | A$74,300 | A$324,700 | A$114,800 | −A$224,900 | −A$264,300 | −A$274,900 | A$247,900 |
| Operating income | −A$2.3m | −A$3.4m | −A$2.8m | −A$1.9m | −A$1.3m | −A$1.1m | −A$1.4m | −A$2.7m |
| Net income | A$4.6m | −A$4.1m | A$33.4m | −A$7.2m | −A$1.4m | −A$1.2m | −A$1.5m | −A$2.7m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$134.9m | A$123.1m | A$86.9m | A$84.0m | A$50.6m | A$46.4m | A$39.6m | A$39.8m |
| Cash and short-term investments | A$25.3m | A$13.7m | A$27.6m | A$33.5m | A$1.7m | A$499,700 | A$4.1m | A$12.2m |
| Debt | A$646,300 | A$715,900 | A$138,100 | A$207,900 | A$207,900 | A$271,400 | A$271,400 | — |
| Shareholders' equity | A$124.7m | A$114.8m | A$79.6m | A$76.0m | A$46.7m | A$43.3m | A$37.0m | A$38.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | 358.1% | — |
| Operating income | 15.3% | 55.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.4% | — | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | -53.7 | -6.0 | -4.4 | -5.6 | -0.5 | -7.0 | -2.1 | -1.1 |
| Price to sales | 149.8 | — | 98.8 | — | — | 139.5 | 100.6 | 118.4 | 101.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 16 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.