N
2.18
+1.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$149.2m
FY2016FY2025
Net income
−$39.0m
FY2016FY2025
Free cash flow
−$21.2m
FY2016FY2025
Shareholders' equity
$22.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $149.2m | $74.9m | $71.3m | $65.2m | $55.3m | $49.2m | $62.7m | $52.8m | $40.4m | $34.2m |
| Research and development | $6.6m | $12.8m | $9.5m | $9.3m | $7.9m | $9.2m | $13.7m | $8.2m | $7.9m | $8.2m |
| Operating income | −$30.6m | −$36.4m | −$30.6m | −$33.6m | −$27.9m | −$22.9m | −$28.3m | −$20.4m | −$13.3m | −$9.3m |
| Net income | −$39.0m | −$43.7m | −$30.2m | −$37.2m | −$31.2m | −$27.5m | −$29.0m | −$24.1m | −$16.1m | −$11.2m |
| Diluted earnings per share | -0.57 | -1.19 | -1.04 | -1.37 | -1.18 | -1.44 | -1.56 | -1.36 | -1,433.84 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $141.6m | $140.9m | $115.8m | $116.9m | $141.2m | $78.7m | $100.2m | $117.0m | $38.9m | $24.8m |
| Cash and short-term investments | $34.4m | $19.7m | $60.6m | $71.9m | $96.3m | $50.8m | $76.6m | $104.6m | $29.1m | $17.0m |
| Total liabilities | $115.3m | $109.1m | $81.6m | $59.8m | $56.0m | $53.2m | $52.3m | $46.0m | $231.6m | $201.9m |
| Debt | $90.3m | $82.6m | $62.5m | $39.7m | $39.5m | $38.3m | $34.3m | $30.4m | $59.6m | $20.6m |
| Shareholders' equity | $22.4m | $27.7m | $34.2m | $57.1m | $85.2m | $25.5m | $47.9m | $71.0m | −$192.7m | −$177.1m |
| Shares outstanding | 69m | 37m | 29m | 27m | 26m | 19m | 19m | 18m | 0m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$20.4m | −$31.0m | −$32.0m | −$30.7m | −$28.0m | −$28.4m | −$30.5m | −$20.6m | −$11.1m | −$8.5m |
| Capital spending | −$801,000 | −$1.5m | −$2.4m | −$3.3m | −$2.4m | −$730,000 | −$813,000 | −$1.0m | −$594,000 | −$324,000 |
| Free cash flow | −$21.2m | −$32.5m | −$34.4m | −$34.0m | −$30.3m | −$29.1m | −$31.3m | −$21.6m | −$11.7m | −$8.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.6m | $34.5m | $41.8m | $37.3m | $38.1m | $32.0m | $22.5m | $18.5m |
| Operating income | −$1.3m | −$9.0m | −$5.1m | −$7.3m | −$8.1m | −$10.8m | −$11.1m | −$7.7m |
| Net income | −$3.4m | −$10.8m | −$7.2m | −$9.0m | −$10.1m | −$12.7m | −$12.7m | −$13.3m |
| Diluted earnings per share | -0.05 | -0.15 | -0.10 | -0.13 | -0.15 | -0.18 | -0.35 | -0.36 |
| Cash from operations | — | −$9.0m | — | — | −$3.0m | −$16.0m | −$8.0m | −$5.0m |
| Total assets | $131.5m | $125.4m | $141.6m | $145.5m | $134.7m | $142.0m | $140.9m | $74.1m |
| Cash and short-term investments | $19.4m | $13.2m | $34.4m | $34.6m | $17.6m | $21.4m | $19.7m | $21.4m |
| Debt | $66.7m | $66.7m | $71.4m | $71.3m | $60.9m | $60.3m | $59.9m | $46.9m |
| Shareholders' equity | $17.9m | $13.3m | $22.4m | $27.4m | $27.1m | $35.5m | $27.7m | $9.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.8% | 24.8% | — |
| Operating income | -3.1% | 5.9% | — |
| Net income | 1.6% | 7.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -1.4 | -0.7 | -1.3 | -1.0 | -1.2 | -0.4 | -1.3 |
| Price to sales | 0.6 | 0.8 | 0.3 | 0.8 | 0.6 | 0.7 | 0.2 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 3% | 113% | -60% | 45% | -23% | 109% | -61% | -32% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.