S 
252.50
-0.39%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 567.6m
FY2016FY2025
Net income
SEK 55.7m
FY2016FY2025
Free cash flow
SEK 15.5m
FY2016FY2025
Shareholders' equity
SEK 708.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 567.6m | SEK 570.0m | SEK 294.9m | SEK 246.3m | SEK 187.1m | SEK 142.6m | SEK 156.7m | SEK 135.8m | SEK 121.8m | SEK 96.3m |
| Gross profit | SEK 288.0m | SEK 295.6m | SEK 132.2m | SEK 111.6m | SEK 83.5m | SEK 57.4m | SEK 66.7m | SEK 59.6m | SEK 57.8m | SEK 44.1m |
| Research and development | — | — | SEK 5.2m | SEK 1.9m | SEK 938,000 | SEK 232,000 | SEK 533,000 | SEK 1.8m | SEK 1.8m | — |
| Operating income | SEK 72.7m | SEK 84.7m | SEK 45.0m | SEK 34.2m | SEK 21.6m | SEK 11.5m | SEK 29.2m | SEK 25.3m | SEK 18.9m | SEK 16.3m |
| Net income | SEK 55.7m | SEK 58.2m | SEK 26.6m | SEK 27.3m | SEK 16.1m | SEK 8.3m | SEK 22.9m | SEK 20.2m | SEK 14.2m | SEK 16.8m |
| Diluted earnings per share | 6.21 | 6.46 | 5.30 | 5.44 | 3.21 | 1.72 | 4.74 | 4.17 | 2.90 | 3.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.05bn | SEK 1.00bn | SEK 804.9m | SEK 342.6m | SEK 308.9m | SEK 164.9m | SEK 162.5m | SEK 115.3m | SEK 92.3m | SEK 80.4m |
| Cash and short-term investments | SEK 118.7m | SEK 158.5m | SEK 241.4m | SEK 36.7m | SEK 27.8m | SEK 38.1m | SEK 44.6m | SEK 35.7m | SEK 32.5m | SEK 30.9m |
| Total liabilities | SEK 345.5m | SEK 301.7m | SEK 172.6m | SEK 152.7m | SEK 160.8m | SEK 53.9m | SEK 59.4m | SEK 29.2m | SEK 21.1m | SEK 18.1m |
| Debt | SEK 109.2m | SEK 63.1m | SEK 62.9m | SEK 70.8m | SEK 81.5m | SEK 24.1m | SEK 23.8m | SEK 797,000 | SEK 612,000 | SEK 1.5m |
| Shareholders' equity | SEK 708.7m | SEK 699.4m | SEK 632.3m | SEK 189.8m | SEK 148.1m | SEK 111.0m | SEK 103.0m | SEK 86.1m | SEK 71.2m | SEK 62.3m |
| Shares outstanding | 9m | 9m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 36.1m | SEK 73.5m | SEK 37.3m | SEK 31.9m | SEK 7.3m | SEK 20.6m | SEK 25.8m | SEK 13.5m | SEK 18.9m | SEK 19.4m |
| Capital spending | −SEK 20.6m | −SEK 14.3m | −SEK 12.9m | −SEK 8.0m | −SEK 19.0m | −SEK 23.4m | −SEK 7.9m | −SEK 4.5m | −SEK 1.7m | −SEK 1.5m |
| Free cash flow | SEK 15.5m | SEK 59.2m | SEK 24.4m | SEK 23.9m | −SEK 11.7m | −SEK 2.9m | SEK 17.9m | SEK 9.0m | SEK 17.2m | SEK 17.9m |
| Dividends paid | — | — | −SEK 9.0m | −SEK 5.0m | −SEK 8.2m | −SEK 8.2m | −SEK 7.0m | −SEK 5.8m | −SEK 4.8m | −SEK 3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 186.9m | SEK 179.1m | SEK 174.9m | SEK 138.8m | SEK 124.7m | SEK 129.3m | SEK 159.8m | SEK 127.9m |
| Gross profit | SEK 90.5m | SEK 87.9m | SEK 89.3m | SEK 67.7m | SEK 64.9m | SEK 66.0m | SEK 91.2m | SEK 66.3m |
| Operating income | SEK 27.4m | SEK 30.0m | SEK 28.5m | SEK 16.4m | SEK 16.6m | SEK 17.9m | SEK 35.1m | SEK 23.4m |
| Net income | SEK 20.6m | SEK 20.9m | SEK 30.3m | SEK 864,000 | SEK 10.0m | SEK 14.6m | SEK 15.0m | SEK 12.7m |
| Diluted earnings per share | 2.29 | 2.33 | 3.37 | 0.10 | 1.11 | 1.63 | 1.66 | 1.41 |
| Cash from operations | SEK 29.0m | SEK 27.0m | −SEK 3.0m | SEK 10.0m | SEK 15.0m | SEK 14.0m | SEK 49.0m | SEK 15.0m |
| Capital spending | −SEK 13.0m | −SEK 5.0m | −SEK 3.0m | −SEK 1.0m | −SEK 4.0m | −SEK 4.0m | −SEK 5.0m | −SEK 2.0m |
| Free cash flow | SEK 16.0m | SEK 22.0m | −SEK 6.0m | SEK 9.0m | SEK 11.0m | SEK 10.0m | SEK 44.0m | SEK 13.0m |
| Total assets | SEK 1.13bn | SEK 1.10bn | SEK 1.05bn | SEK 1.06bn | SEK 959.5m | SEK 927.7m | SEK 1.00bn | SEK 1.03bn |
| Cash and short-term investments | SEK 149.4m | SEK 138.2m | SEK 118.7m | SEK 138.5m | SEK 164.5m | SEK 148.6m | SEK 158.5m | SEK 97.9m |
| Debt | — | — | SEK 15.7m | — | — | — | SEK 27.1m | — |
| Shareholders' equity | SEK 774.3m | SEK 743.0m | SEK 708.7m | SEK 692.8m | SEK 699.8m | SEK 672.4m | SEK 699.4m | SEK 672.6m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.7% | 51.9% | 44.8% | 45.3% | 44.6% | 40.3% | — | — |
| Operating margin | 12.8% | 14.9% | 14.1% | 14.3% | 11.8% | 8.1% | — | — |
| Net margin | 9.8% | 10.2% | 9.0% | 11.1% | 8.6% | 5.8% | — | — |
| Return on equity | 7.9% | 8.3% | 4.2% | 14.4% | 10.9% | 7.5% | — | — |
| Return on assets | 5.3% | 5.8% | 3.3% | 8.0% | 5.2% | 5.0% | — | — |
| Free cash flow yield | 2.5% | 3.9% | 4.0% | 3.2% | 2.1% | 3.7% | — | — |
| Revenue growth | -0.4% | 93.3% | 19.7% | 31.7% | 31.2% | -9.0% | — | — |
| Earnings growth | -4.3% | 118.4% | -2.5% | 69.7% | 94.6% | -63.8% | — | — |
| Current ratio | 3.52x | 3.03x | 7.37x | 3.13x | 2.76x | 3.67x | — | — |
| Debt to equity | 0.11x | 0.05x | 0.06x | 0.25x | 0.39x | 0.26x | — | — |
| Equity ratio | 67.2% | 69.9% | 78.6% | 55.4% | 48.0% | 67.3% | — | — |
| Interest coverage | 17.31x | 5.44x | 4.13x | 15.04x | 14.56x | 16.22x | — | — |
| R&D as a share of sales | — | — | 1.8% | 0.8% | 0.5% | 0.2% | 0.3% | 1.3% |
| Buybacks as a share of market value | 0.4% | -79.0% | -0.2% | -0.1% | -4.6% | 0.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.1% | 31.8% | 21.1% |
| Operating income | 28.5% | 44.5% | 21.7% |
| Net income | 26.8% | 46.4% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 49.3% | 48.2% | 47.4% |
| Operating margin | 13.8% | 14.1% | 13.4% | 14.2% |
| Net margin | 10.0% | 10.0% | 9.6% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 32.2 | 28.5 | 20.6 | 46.9 | 53.3 | 27.0 | 14.9 | 18.4 | 13.1 |
| Price to sales | 3.1 | 3.3 | 2.6 | 2.3 | 4.0 | 3.1 | 3.9 | 2.2 | 2.1 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 1.00 | 1.70 | 1.45 | 1.20 | 1.00 | 0.80 | 1.00 |
- 100-to-1 reverse split · 24 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.