S 
1.52
-0.65%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.36bn
FY2016FY2025
Net income
THB 40.4m
FY2016FY2025
Free cash flow
THB 146.0m
FY2016FY2025
Shareholders' equity
THB 855.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.36bn | THB 1.50bn | THB 1.68bn | THB 1.74bn | THB 1.73bn | THB 1.57bn | THB 712.3m | THB 631.4m | THB 494.6m | THB 472.8m |
| Gross profit | THB 343.3m | THB 390.7m | THB 480.5m | THB 538.4m | THB 507.1m | THB 498.5m | THB 240.4m | THB 200.0m | THB 161.4m | THB 178.9m |
| Operating income | THB 56.2m | THB 90.1m | THB 172.9m | THB 225.6m | THB 221.9m | THB 233.5m | THB 107.4m | THB 87.9m | THB 74.6m | THB 74.8m |
| Net income | THB 40.4m | THB 55.5m | THB 113.1m | THB 145.6m | THB 144.4m | THB 149.2m | THB 85.5m | THB 73.0m | THB 57.4m | THB 56.8m |
| Diluted earnings per share | 0.07 | 0.09 | 0.19 | 0.24 | 0.24 | 0.25 | 0.14 | 0.12 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.08bn | THB 2.17bn | THB 2.20bn | THB 2.14bn | THB 1.95bn | THB 1.86bn | THB 785.0m | THB 716.8m | THB 264.6m | THB 252.7m |
| Cash and short-term investments | THB 194.7m | THB 155.5m | THB 144.7m | THB 142.8m | THB 54.6m | THB 144.1m | THB 414.2m | THB 443.9m | THB 45.9m | THB 79.8m |
| Total liabilities | THB 1.09bn | THB 1.17bn | THB 1.18bn | THB 1.11bn | THB 1.04bn | THB 1.00bn | THB 159.9m | THB 144.6m | THB 107.7m | THB 105.5m |
| Debt | THB 426.7m | THB 466.9m | THB 397.7m | THB 383.1m | THB 348.8m | THB 318.0m | THB 535,904 | THB 8.6m | THB 20.1m | THB 34.8m |
| Shareholders' equity | THB 855.8m | THB 859.3m | THB 868.5m | THB 884.8m | THB 756.8m | THB 712.7m | THB 625.1m | THB 572.2m | THB 156.9m | THB 147.3m |
| Shares outstanding | 603m | 603m | 603m | 603m | 603m | 603m | 603m | 603m | 450m | 603m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 149.6m | THB 53.3m | THB 150.2m | THB 132.4m | THB 41.5m | −THB 69.0m | THB 16.4m | THB 71.4m | THB 11.3m | THB 67.8m |
| Capital spending | −THB 3.5m | −THB 4.0m | −THB 5.4m | −THB 5.4m | −THB 12.6m | −THB 23.3m | −THB 22.2m | −THB 2.4m | −THB 2.9m | −THB 3.0m |
| Free cash flow | THB 146.0m | THB 49.3m | THB 144.8m | THB 126.9m | THB 28.9m | −THB 92.3m | −THB 5.9m | THB 69.0m | THB 8.4m | THB 64.8m |
| Dividends paid | −THB 36.1m | −THB 60.3m | −THB 136.6m | −THB 18.6m | −THB 107.2m | −THB 67.0m | −THB 26.8m | −THB 70.0m | −THB 33.0m | −THB 90.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 354.1m | THB 343.2m | THB 327.3m | THB 359.0m | THB 344.3m | THB 319.0m | THB 335.1m | THB 386.3m |
| Gross profit | THB 92.5m | THB 87.2m | THB 84.7m | THB 104.7m | THB 88.2m | THB 80.6m | THB 86.2m | THB 103.8m |
| Operating income | THB 24.2m | THB 20.5m | — | THB 35.6m | THB 16.7m | THB 6.6m | THB 6.7m | THB 29.2m |
| Net income | THB 16.9m | THB 13.5m | THB 6.7m | THB 20.6m | THB 9.0m | THB 4.2m | THB 6.6m | THB 18.9m |
| Diluted earnings per share | 0.03 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 |
| Cash from operations | −THB 5.0m | THB 36.0m | THB 114.0m | THB 79.0m | THB 34.0m | THB 67.0m | −THB 19.0m | THB 54.0m |
| Capital spending | — | −THB 2.0m | — | — | — | — | −THB 1.0m | — |
| Free cash flow | — | THB 34.0m | — | — | — | — | −THB 20.0m | — |
| Total assets | THB 2.00bn | THB 1.96bn | THB 1.99bn | THB 2.08bn | THB 2.10bn | THB 2.11bn | THB 2.20bn | THB 2.17bn |
| Cash and short-term investments | THB 182.7m | THB 206.0m | THB 194.7m | THB 194.7m | THB 159.9m | THB 170.3m | THB 184.2m | THB 155.5m |
| Debt | THB 275.3m | THB 286.9m | THB 316.8m | THB 394.5m | THB 433.4m | THB 466.4m | THB 502.1m | THB 438.5m |
| Shareholders' equity | THB 877.2m | THB 860.3m | THB 862.5m | THB 855.8m | THB 842.9m | THB 833.9m | THB 865.9m | THB 859.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | -2.9% | 11.4% |
| Operating income | -37.1% | -24.8% | -3.0% |
| Net income | -34.8% | -23.0% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 27.9% | 28.8% | 30.0% |
| Operating margin | 5.1% | 8.7% | 10.4% | 11.5% |
| Net margin | 3.4% | 5.6% | 6.8% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.4 | 32.8 | 19.2 | 20.6 | 14.9 | 11.9 | 14.0 | 19.4 |
| Price to sales | 0.8 | 1.2 | 1.3 | 1.7 | 1.3 | 1.1 | 1.7 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 3 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.06 | 0.27 | 0.031 | 0.178 | 0.111 | 0.044 |
- 9-for-4 split · 10 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.