Scandinavian Tobacco Group A/S STG.CO · DKK

Consumer Staples · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

77.10

+0.13%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 9.04bn

FY2016FY2025

Net income

DKK 669.4m

FY2016FY2025

Free cash flow

DKK 609.0m

FY2016FY2025

Shareholders' equity

DKK 8.57bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 9.04bn	DKK 9.20bn	DKK 8.73bn	DKK 8.76bn	DKK 8.23bn	DKK 8.01bn	DKK 6.87bn	DKK 6.72bn	DKK 6.46bn	DKK 6.75bn
Operating income	DKK 1.28bn	DKK 1.61bn	DKK 1.72bn	DKK 1.94bn	DKK 1.93bn	DKK 1.93bn	DKK 1.33bn	DKK 836.1m	DKK 950.3m	DKK 1.09bn
Net income	DKK 669.4m	DKK 939.7m	DKK 1.18bn	DKK 1.48bn	DKK 1.39bn	DKK 677.9m	DKK 747.7m	DKK 665.5m	DKK 711.6m	DKK 681.5m
Diluted earnings per share	8.50	11.48	13.68	16.80	14.77	6.94	7.50	6.68	7.14	6.84

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 16.30bn	DKK 17.10bn	DKK 15.85bn	DKK 15.12bn	DKK 14.58bn	DKK 14.00bn	DKK 13.87bn	DKK 13.40bn	DKK 12.99bn	DKK 14.26bn
Cash and short-term investments	DKK 197.7m	DKK 160.1m	DKK 99.6m	DKK 22.2m	DKK 173.6m	DKK 117.0m	DKK 897.5m	DKK 310.8m	DKK 605.2m	DKK 570.3m
Total liabilities	DKK 7.73bn	DKK 7.89bn	DKK 6.42bn	DKK 5.78bn	DKK 5.62bn	DKK 5.62bn	DKK 4.77bn	DKK 4.58bn	DKK 4.54bn	DKK 4.99bn
Debt	DKK 5.14bn	DKK 5.37bn	DKK 3.96bn	DKK 3.43bn	DKK 3.12bn	DKK 3.06bn	DKK 2.91bn	DKK 2.66bn	DKK 2.61bn	DKK 2.73bn
Shareholders' equity	DKK 8.57bn	DKK 9.22bn	DKK 9.43bn	DKK 9.34bn	DKK 8.97bn	DKK 8.37bn	DKK 9.10bn	DKK 8.82bn	DKK 8.45bn	DKK 9.27bn
Shares outstanding	79m	82m	86m	88m	94m	98m	100m	100m	100m	100m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 767.1m	DKK 1.18bn	DKK 1.35bn	DKK 1.39bn	DKK 1.57bn	DKK 1.59bn	DKK 1.30bn	DKK 784.5m	DKK 1.05bn	DKK 1.36bn
Capital spending	−DKK 158.1m	−DKK 264.3m	−DKK 308.4m	−DKK 389.5m	−DKK 240.4m	−DKK 200.7m	−DKK 121.7m	−DKK 125.0m	−DKK 108.5m	−DKK 235.0m
Free cash flow	DKK 609.0m	DKK 914.8m	DKK 1.04bn	DKK 1.00bn	DKK 1.33bn	DKK 1.38bn	DKK 1.18bn	DKK 659.5m	DKK 940.0m	DKK 1.12bn
Dividends paid	−DKK 669.3m	−DKK 709.8m	−DKK 714.6m	−DKK 692.0m	−DKK 626.7m	−DKK 608.3m	−DKK 598.0m	−DKK 572.9m	−DKK 896.7m	−DKK 500.0m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	DKK 2.33bn	DKK 1.86bn	DKK 2.34bn	DKK 2.36bn	DKK 2.36bn	DKK 1.97bn	DKK 2.46bn	DKK 2.43bn
Operating income	DKK 339.3m	DKK 162.1m	DKK 319.8m	DKK 388.4m	DKK 381.8m	DKK 194.6m	DKK 468.6m	DKK 441.5m
Net income	DKK 216.9m	DKK 43.4m	DKK 163.6m	DKK 227.3m	DKK 227.0m	DKK 51.5m	DKK 221.0m	DKK 297.1m
Diluted earnings per share	2.75	0.55	2.08	2.89	2.88	0.65	2.70	3.63
Cash from operations	DKK 298.0m	DKK 146.0m	DKK 208.0m	DKK 225.0m	DKK 149.0m	DKK 177.0m	DKK 649.0m	DKK 354.0m
Capital spending	−DKK 29.0m	−DKK 27.0m	−DKK 50.0m	−DKK 47.0m	−DKK 40.0m	−DKK 27.0m	−DKK 49.0m	−DKK 83.0m
Free cash flow	DKK 269.0m	DKK 119.0m	DKK 158.0m	DKK 178.0m	DKK 109.0m	DKK 150.0m	DKK 600.0m	DKK 271.0m
Total assets	DKK 16.60bn	DKK 16.39bn	DKK 16.30bn	DKK 16.36bn	DKK 16.25bn	DKK 16.69bn	DKK 17.10bn	DKK 16.80bn
Cash and short-term investments	DKK 61.6m	DKK 13.5m	DKK 197.7m	DKK 97.5m	DKK 67.9m	DKK 13.5m	DKK 160.1m	DKK 64.8m
Debt	DKK 1.32bn	DKK 4.84bn	DKK 5.20bn	DKK 5.16bn	DKK 5.28bn	DKK 4.73bn	DKK 5.03bn	DKK 5.33bn
Shareholders' equity	DKK 8.64bn	DKK 8.71bn	DKK 8.57bn	DKK 8.40bn	DKK 8.14bn	DKK 9.07bn	DKK 9.22bn	DKK 8.70bn

Financial ratios

Data as of 9 Oct 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	12.3%	15.5%	18.8%	22.5%	22.3%	12.9%
Net margin	7.4%	10.2%	13.5%	16.8%	16.9%	8.5%
Return on equity	7.8%	10.2%	12.5%	15.8%	15.5%	8.1%
Return on assets	4.1%	5.5%	7.5%	9.8%	9.5%	4.8%
Free cash flow yield	15.5%	23.2%	25.2%	26.7%	25.3%	24.1%
Revenue growth	-1.8%	5.4%	-0.4%	6.4%	2.8%	16.5%
Earnings growth	-28.8%	-20.5%	-19.9%	6.2%	105.1%	-9.3%
Current ratio	1.95x	1.88x	2.99x	2.95x	2.95x	2.42x
Debt to equity	0.60x	0.55x	0.39x	0.34x	0.33x	0.35x
Equity ratio	52.6%	53.9%	59.5%	61.8%	61.5%	59.8%
Interest coverage	4.35x	6.03x	8.93x	15.23x	18.87x	9.99x
Buybacks as a share of market value	3.8%	5.3%	1.6%	6.6%	3.6%	2.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	1.0%	2.4%	3.0%
Operating income	-12.8%	-7.8%	2.8%
Net income	-23.2%	-0.3%	0.0%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	15.9%	18.3%	20.0%	18.2%
Net margin	8.8%	11.9%	12.2%	11.5%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	11.2	8.3	8.6	7.3	9.3	15.0	10.8	11.7	16.8	17.4
Price to sales	0.8	0.8	1.2	1.2	1.6	1.3	1.2	1.2	1.9	1.8

Dividends and splits

Per share, in the currency the company pays

Paid for 10 years. Last went ex-dividend on 16 Apr 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	4.50	8.50	8.40	8.25	7.50	6.50	6.10	6.00

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Scandinavian Tobacco Group A/S STG.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology