S 
215.81
-2.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.28bn
FY2017FY2026
Net income
₹293.3m
FY2017FY2026
Free cash flow
₹89.7m
FY2017FY2026
Shareholders' equity
₹5.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.28bn | ₹10.26bn | ₹9.32bn | ₹7.72bn | ₹5.07bn | ₹3.52bn | ₹3.60bn | ₹5.05bn | ₹4.47bn | ₹3.67bn |
| Operating income | ₹460.9m | ₹845.4m | ₹748.6m | ₹655.6m | ₹396.8m | ₹365.7m | ₹394.2m | ₹702.6m | ₹790.3m | ₹642.7m |
| Net income | ₹293.3m | ₹582.9m | ₹553.6m | ₹478.8m | ₹255.4m | ₹235.0m | ₹305.0m | ₹451.2m | ₹490.5m | ₹391.1m |
| Diluted earnings per share | 8.01 | 16.11 | 15.18 | 13.29 | 7.08 | 6.54 | 8.47 | 12.57 | 13.61 | 10.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.21bn | ₹7.91bn | ₹7.13bn | ₹6.57bn | ₹5.67bn | ₹5.16bn | ₹4.44bn | ₹4.58bn | ₹3.51bn | ₹2.67bn |
| Cash and short-term investments | ₹1.55bn | ₹1.63bn | ₹1.00bn | ₹571.0m | ₹319.0m | ₹448.6m | ₹219.8m | ₹548.6m | ₹559.5m | ₹25.3m |
| Total liabilities | ₹2.95bn | ₹2.91bn | ₹2.66bn | ₹2.56bn | ₹2.11bn | ₹1.85bn | ₹1.38bn | ₹1.78bn | ₹1.07bn | ₹1.07bn |
| Debt | ₹1.47bn | ₹1.55bn | ₹1.18bn | ₹1.33bn | ₹1.26bn | ₹1.05bn | ₹750.1m | ₹992.9m | ₹343.3m | ₹402.2m |
| Shareholders' equity | ₹5.26bn | ₹5.00bn | ₹4.47bn | ₹4.00bn | ₹3.56bn | ₹3.31bn | ₹3.06bn | ₹2.80bn | ₹2.44bn | ₹1.60bn |
| Shares outstanding | 37m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹636.0m | ₹1.24bn | ₹1.02bn | ₹628.7m | ₹402.3m | ₹158.2m | ₹520.4m | ₹426.9m | ₹470.4m | ₹587.3m |
| Capital spending | −₹546.3m | −₹757.6m | −₹291.8m | −₹332.1m | −₹517.9m | −₹174.9m | −₹460.1m | −₹950.9m | −₹246.1m | −₹317.2m |
| Free cash flow | ₹89.7m | ₹477.7m | ₹724.6m | ₹296.6m | −₹115.6m | −₹16.7m | ₹60.3m | −₹524.0m | ₹224.3m | ₹270.1m |
| Dividends paid | −₹90.3m | −₹71.9m | −₹71.9m | −₹36.0m | −₹36.0m | −₹36.0m | −₹86.9m | −₹86.9m | −₹86.7m | −₹82.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.14bn | ₹2.22bn | ₹2.06bn | ₹2.08bn | ₹1.92bn | ₹2.00bn | ₹2.61bn | ₹2.84bn |
| Operating income | ₹126.5m | −₹21.6m | ₹68.6m | ₹263.3m | ₹149.0m | ₹85.1m | ₹183.7m | ₹235.4m |
| Net income | ₹58.6m | ₹15.9m | ₹15.6m | ₹171.9m | ₹89.9m | ₹88.1m | ₹136.0m | ₹174.7m |
| Diluted earnings per share | 1.60 | 0.43 | 0.43 | 4.75 | 2.48 | 2.44 | 3.73 | 4.79 |
| Cash from operations | — | — | — | ₹291.0m | — | ₹1.24bn | — | ₹272.0m |
| Capital spending | — | — | — | −₹275.0m | — | −₹757.0m | — | −₹292.0m |
| Free cash flow | — | — | — | ₹16.0m | — | ₹478.0m | — | −₹20.0m |
| Total assets | — | ₹8.21bn | — | ₹8.30bn | — | ₹7.91bn | — | ₹7.64bn |
| Cash and short-term investments | ₹1.59bn | ₹1.59bn | ₹1.55bn | ₹1.56bn | ₹1.63bn | ₹1.63bn | ₹1.07bn | ₹1.07bn |
| Debt | — | ₹1.34bn | — | ₹1.67bn | — | ₹1.55bn | — | ₹1.36bn |
| Shareholders' equity | ₹5.26bn | ₹5.26bn | ₹5.29bn | ₹5.29bn | ₹5.00bn | ₹5.00bn | ₹4.80bn | ₹4.80bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.4% | 7.3% | 8.8% | 9.3% | 8.1% | 10.7% |
| Net margin | 3.5% | 5.7% | 5.9% | 6.2% | 5.0% | 6.7% |
| Return on equity | 5.6% | 11.7% | 12.4% | 12.0% | 7.2% | 7.1% |
| Return on assets | 3.6% | 7.4% | 7.8% | 7.3% | 4.5% | 4.6% |
| Free cash flow yield | 14.3% | 24.5% | 15.9% | 11.8% | 11.3% | 4.1% |
| Revenue growth | -19.3% | 10.1% | 20.7% | 52.4% | 43.8% | -2.1% |
| Earnings growth | -49.7% | 5.3% | 15.6% | 87.5% | 8.7% | -23.0% |
| Current ratio | 1.97x | 2.14x | 2.04x | 1.84x | 1.94x | 2.08x |
| Debt to equity | 0.25x | 0.28x | 0.26x | 0.33x | 0.35x | 0.32x |
| Equity ratio | 64.1% | 63.2% | 62.7% | 61.0% | 62.8% | 64.2% |
| Interest coverage | 3.69x | 7.65x | 8.63x | 8.16x | 6.01x | 5.11x |
| Buybacks as a share of market value | -1.2% | 0.8% | -1.2% | 0.1% | -0.4% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 18.6% | 8.3% |
| Operating income | -11.1% | 4.7% | 1.0% |
| Net income | -15.1% | 4.5% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 7.6% | 7.9% | 9.9% |
| Net margin | 4.7% | 5.4% | 5.4% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.8 | 16.9 | 38.1 | 26.9 | 38.1 | 27.5 | 23.1 | 17.2 | 25.3 | 40.5 |
| Price to sales | 0.9 | 1.0 | 2.3 | 1.7 | 1.9 | 1.8 | 1.9 | 1.5 | 2.8 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.75 | 5.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 |
- 5-for-1 split · 9 Jan 2017
- 2-for-1 split · 10 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.