S 
1.60
-0.62%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.18bn
FY2016FY2025
Net income
THB 142.2m
FY2016FY2025
Free cash flow
THB 286.4m
FY2016FY2025
Shareholders' equity
THB 1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.18bn | THB 2.08bn | THB 1.97bn | THB 2.12bn | THB 1.52bn | THB 1.53bn | THB 1.69bn | THB 1.78bn | THB 1.55bn | THB 1.23bn |
| Gross profit | THB 420.3m | THB 421.9m | THB 357.8m | THB 316.7m | THB 252.2m | THB 326.1m | THB 338.5m | THB 285.4m | THB 264.3m | THB 213.0m |
| Operating income | THB 205.2m | THB 232.9m | THB 185.5m | THB 155.7m | THB 124.2m | THB 187.1m | THB 166.2m | THB 122.1m | THB 92.0m | THB 73.6m |
| Net income | THB 142.2m | THB 117.3m | THB 127.4m | THB 100.6m | THB 94.6m | THB 140.6m | THB 93.2m | THB 85.7m | THB 76.8m | THB 51.0m |
| Diluted earnings per share | 0.20 | 0.16 | 0.18 | 0.14 | 0.13 | 0.19 | 0.18 | 0.12 | 0.11 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.09bn | THB 3.20bn | THB 3.03bn | THB 2.58bn | THB 2.29bn | THB 1.80bn | THB 1.71bn | THB 1.80bn | THB 1.82bn | THB 1.58bn |
| Cash and short-term investments | THB 87.2m | THB 74.5m | THB 48.0m | THB 134.9m | THB 171.9m | THB 24.5m | THB 10.6m | THB 41.1m | THB 20.0m | THB 11.4m |
| Total liabilities | THB 1.47bn | THB 1.69bn | THB 1.64bn | THB 1.31bn | THB 1.09bn | THB 1.04bn | THB 1.10bn | THB 1.20bn | THB 1.13bn | THB 970.5m |
| Debt | THB 1.04bn | THB 1.29bn | THB 1.13bn | THB 824.6m | THB 604.0m | THB 691.7m | THB 716.9m | THB 772.7m | THB 730.6m | THB 719.0m |
| Shareholders' equity | THB 1.63bn | THB 1.51bn | THB 1.39bn | THB 1.27bn | THB 1.21bn | THB 760.0m | THB 609.0m | THB 599.2m | THB 689.2m | THB 612.3m |
| Shares outstanding | 725m | 725m | 725m | 725m | 725m | 725m | 522m | 725m | 725m | 725m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 387.3m | THB 108.5m | THB 199.2m | THB 75.6m | THB 111.4m | THB 351.3m | THB 398.2m | THB 194.6m | THB 158.2m | THB 69.3m |
| Capital spending | −THB 100.9m | −THB 140.9m | −THB 571.9m | −THB 295.3m | −THB 176.7m | −THB 272.1m | −THB 165.0m | −THB 162.7m | −THB 181.9m | −THB 179.3m |
| Free cash flow | THB 286.4m | −THB 32.4m | −THB 372.7m | −THB 219.6m | −THB 65.2m | THB 79.2m | THB 233.2m | THB 31.9m | −THB 23.7m | −THB 110.0m |
| Dividends paid | −THB 24.6m | — | −THB 18.8m | −THB 36.2m | −THB 198.2m | −THB 198.2m | −THB 83.4m | −THB 190.3m | −THB 190.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 617.5m | THB 734.2m | THB 517.0m | THB 462.4m | THB 541.1m | THB 660.2m | THB 492.0m | THB 547.9m |
| Gross profit | THB 149.5m | THB 177.6m | THB 86.6m | THB 77.1m | THB 106.5m | THB 150.0m | THB 107.5m | THB 111.1m |
| Operating income | THB 82.5m | THB 105.2m | THB 32.7m | THB 30.6m | THB 46.8m | THB 95.1m | THB 73.0m | THB 56.5m |
| Net income | THB 72.0m | THB 85.9m | THB 21.9m | THB 19.7m | THB 27.6m | THB 73.1m | THB 18.1m | THB 33.1m |
| Diluted earnings per share | 0.10 | 0.12 | 0.03 | 0.03 | 0.04 | 0.10 | 0.02 | 0.05 |
| Cash from operations | THB 62.0m | THB 96.0m | THB 116.0m | THB 103.0m | −THB 46.0m | THB 212.0m | THB 221.0m | −THB 89.0m |
| Capital spending | −THB 30.0m | −THB 31.0m | −THB 27.0m | −THB 23.0m | −THB 20.0m | −THB 28.0m | −THB 29.0m | −THB 25.0m |
| Free cash flow | THB 32.0m | THB 65.0m | THB 89.0m | THB 80.0m | −THB 66.0m | THB 184.0m | THB 192.0m | −THB 114.0m |
| Total assets | THB 3.39bn | THB 3.31bn | THB 3.09bn | THB 3.14bn | THB 3.22bn | THB 3.13bn | THB 3.20bn | THB 3.38bn |
| Cash and short-term investments | — | THB 84.5m | THB 87.2m | THB 72.2m | THB 99.1m | THB 65.9m | THB 74.5m | THB 105.0m |
| Debt | THB 276.6m | THB 708.5m | THB 1.05bn | THB 1.11bn | THB 1.21bn | THB 1.08bn | THB 1.27bn | THB 1.50bn |
| Shareholders' equity | THB 1.75bn | THB 1.71bn | THB 1.63bn | THB 1.60bn | THB 1.58bn | THB 1.58bn | THB 1.51bn | THB 1.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 7.3% | 4.5% |
| Operating income | 9.6% | 1.9% | 4.8% |
| Net income | 12.2% | 0.2% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 18.2% | 18.4% | 18.3% |
| Operating margin | 10.3% | 9.3% | 9.6% | 8.8% |
| Net margin | 6.1% | 5.8% | 6.3% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 5.0 | 6.8 | 8.8 | 14.7 | 19.6 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 13 Mar 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.034 | 0.026 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.