S 
40.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$101.5m
FY2016FY2025
Net income
$3.3m
FY2016FY2025
Free cash flow
$12.0m
FY2016FY2025
Shareholders' equity
$58.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $101.5m | $84.9m | $81.8m | $86.7m | $84.6m | $74.8m | $79.9m | $82.2m | $65.9m | $52.5m |
| Gross profit | $28.3m | $23.4m | $24.2m | $37.6m | $39.7m | $32.3m | $33.7m | $35.3m | $19.6m | $15.6m |
| Operating income | $5.7m | $1.3m | $4.4m | $20.1m | $21.4m | $13.1m | $14.6m | $12.2m | $4.2m | $3.5m |
| Net income | $3.3m | $997,290 | $4.5m | $17.9m | $17.1m | $11.1m | $9.7m | $8.9m | $1.2m | $176,002 |
| Diluted earnings per share | 0.02 | 0.00 | 0.02 | 0.08 | 0.08 | 0.05 | 0.04 | 0.04 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $81.7m | $79.2m | $95.8m | $88.0m | $86.6m | $81.3m | $94.1m | $82.1m | $91.9m | $95.8m |
| Cash and short-term investments | $11.4m | $6.1m | $6.4m | $4.1m | $10.1m | $8.2m | $9.0m | $5.7m | $3.0m | $1.0m |
| Total liabilities | $23.4m | $22.1m | $25.1m | $22.9m | $21.0m | $23.3m | $31.2m | $26.1m | $32.4m | $37.7m |
| Debt | $2.7m | $5.2m | $6.5m | $6.8m | $7.6m | $10.7m | $16.8m | $11.8m | $20.0m | $26.4m |
| Shareholders' equity | $58.3m | $57.1m | $70.7m | $65.1m | $65.6m | $57.9m | $62.9m | $56.0m | $59.5m | $58.0m |
| Shares outstanding | 219m | 219m | 219m | 219m | 219m | 219m | 219m | 219m | 219m | 219m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $13.9m | $11.1m | $5.6m | $14.3m | $19.1m | $19.8m | $19.8m | $18.5m | $12.2m | $9.5m |
| Capital spending | −$1.9m | −$1.5m | −$3.1m | −$7.8m | −$6.2m | −$3.1m | −$2.8m | −$3.1m | −$2.1m | −$4.8m |
| Free cash flow | $12.0m | $9.6m | $2.6m | $6.6m | $12.9m | $16.7m | $16.9m | $15.4m | $10.1m | $4.7m |
| Dividends paid | — | — | — | −$12.6m | −$7.5m | −$11.5m | −$8.4m | −$3.0m | −$3.0m | −$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $61.1m | $60.6m | $40.9m | $25.3m | $34.4m | $22.4m | $22.4m | $36.9m |
| Gross profit | $20.7m | $19.7m | $8.6m | $9.1m | $5.2m | $14.7m | $7.4m | $9.5m |
| Operating income | $11.8m | $7.1m | −$395,999 | $2.8m | −$2.2m | $4.0m | $2.0m | −$98,000 |
| Net income | $9.0m | $3.8m | −$476,000 | $2.3m | −$3.5m | $4.5m | $2.2m | $52,000 |
| Diluted earnings per share | 0.04 | 0.02 | -0.00 | 0.01 | -0.02 | 0.02 | 0.01 | 0.00 |
| Cash from operations | $9.0m | $11.0m | $2.0m | $5.0m | — | — | — | $5.0m |
| Capital spending | −$2.0m | −$1.0m | — | — | −$2.0m | — | — | −$2.0m |
| Free cash flow | $7.0m | $10.0m | — | — | — | — | — | $3.0m |
| Total assets | $97.9m | $81.7m | $80.6m | $79.2m | $86.5m | $95.8m | $95.8m | $91.7m |
| Cash and short-term investments | $18.8m | $11.4m | $7.3m | $6.1m | $2.0m | $6.4m | $6.4m | $6.0m |
| Debt | $31,000 | $2.6m | $4.8m | $5.2m | $5.5m | $6.5m | $3.6m | $7.2m |
| Shareholders' equity | $70.5m | $58.3m | $56.7m | $57.1m | $59.9m | $70.7m | $70.7m | $65.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 6.3% | 0.8% |
| Operating income | -34.3% | -15.3% | — |
| Net income | -43.0% | -21.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 32.0% | 36.1% | 36.4% |
| Operating margin | 3.8% | 8.9% | 12.8% | 10.8% |
| Net margin | 2.3% | 7.5% | 10.7% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 45.8 | 15.6 | 7.7 | 7.8 | 8.5 | 11.1 | 7.1 | 55.0 | 301.7 |
| Price to sales | 0.5 | 0.5 | 0.9 | 1.6 | 1.6 | 1.3 | 1.3 | 0.8 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.03 | 0.05 | 0.025 | 0.04 | 0.03 | 0.01 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.