S 
103.94
-0.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹6.48bn
FY2017FY2026
Free cash flow
₹584.3m
FY2017FY2026
Shareholders' equity
−₹39.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | — | −₹11.6m | −₹3.3m | −₹9.4m | −₹37.2m | ₹9.3m | ₹94.8m | ₹166.0m | −₹1.12bn | ₹132.1m |
| Operating income | −₹450.8m | −₹480.2m | −₹423.0m | ₹357.7m | −₹1.31bn | −₹1.03bn | −₹1.17bn | −₹1.45bn | −₹1.22bn | −₹7.10bn |
| Net income | ₹6.48bn | ₹247.5m | ₹510.7m | ₹317.9m | −₹868.5m | −₹504.5m | −₹1.14bn | −₹8.83bn | −₹6.18bn | −₹7.29bn |
| Diluted earnings per share | 109.12 | 4.12 | 8.58 | 5.30 | -14.52 | -8.41 | -19.12 | -147.87 | -103.00 | -122.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.13bn | ₹23.61bn | ₹23.93bn | ₹23.47bn | ₹23.07bn | ₹23.61bn | ₹24.99bn | ₹28.08bn | ₹44.43bn | ₹42.90bn |
| Cash and short-term investments | ₹3.3m | ₹405.3m | ₹2.88bn | ₹2.22bn | ₹2.04bn | ₹1.92bn | ₹2.21bn | ₹6.30bn | ₹992.0m | ₹72.7m |
| Total liabilities | ₹61.61bn | ₹69.64bn | ₹70.26bn | ₹70.50bn | ₹70.62bn | ₹70.34bn | ₹71.26bn | ₹73.21bn | ₹80.75bn | ₹73.05bn |
| Debt | ₹11.75bn | ₹19.81bn | ₹19.81bn | ₹19.87bn | ₹19.87bn | ₹19.87bn | ₹19.89bn | ₹22.09bn | ₹29.49bn | ₹56.26bn |
| Shareholders' equity | −₹39.48bn | −₹46.03bn | −₹46.33bn | −₹47.02bn | −₹47.55bn | −₹46.73bn | −₹46.27bn | −₹45.13bn | −₹36.32bn | −₹30.16bn |
| Shares outstanding | 59m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 59m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹584.3m | −₹1.54bn | −₹221.2m | −₹616.4m | ₹47.4m | −₹1.94bn | −₹4.49bn | ₹13.71bn | ₹2.07bn | ₹712.9m |
| Capital spending | — | −₹1.54bn | −₹53.5m | — | — | −₹23.7m | −₹1.4m | −₹6.5m | −₹16.1m | −₹15.7m |
| Free cash flow | ₹584.3m | −₹3.08bn | −₹274.7m | −₹616.4m | ₹47.4m | −₹1.96bn | −₹4.49bn | ₹13.70bn | ₹2.06bn | ₹697.2m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹117.1m | −₹101.4m | −₹103.1m | −₹129.4m | −₹137.4m | −₹124.8m | −₹373.5m | −₹117.6m |
| Net income | ₹97.7m | ₹165.5m | ₹6.12bn | ₹98.2m | ₹31.6m | ₹16.1m | −₹74.8m | ₹274.5m |
| Diluted earnings per share | 1.64 | 2.76 | 102.01 | 1.64 | 0.53 | 0.27 | -1.26 | 4.61 |
| Cash from operations | — | — | — | — | −₹1.71bn | — | −₹1.33bn | — |
| Total assets | ₹22.13bn | — | ₹21.81bn | — | ₹23.61bn | — | ₹23.55bn | — |
| Cash and short-term investments | ₹3.3m | ₹1.54bn | ₹23.7m | ₹405.3m | ₹405.3m | ₹9.0m | ₹3.40bn | ₹2.01bn |
| Debt | ₹11.75bn | — | ₹11.77bn | — | ₹19.81bn | — | ₹19.81bn | — |
| Shareholders' equity | −₹39.48bn | −₹39.81bn | −₹39.81bn | −₹46.03bn | −₹46.03bn | −₹46.13bn | −₹46.13bn | −₹46.33bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | -100.0% | 11.8% | -36.8% | 0.4% | 0.3% | 0.2% | — | — |
| Operating margin | — | — | 25495.8% | -447.1% | 238.5% | -19.6% | -3.9% | -8.4% | — | — |
| Net margin | — | — | 15523.5% | -397.3% | -859.9% | -20.5% | -3.9% | -9.9% | — | — |
| Return on equity | -16.4% | -0.5% | -1.1% | -0.7% | 1.8% | 1.1% | — | — | — | — |
| Return on assets | 29.3% | 1.0% | 2.1% | 1.4% | -3.8% | -2.1% | — | — | — | — |
| Free cash flow yield | — | 0.0% | -2.8% | — | — | -31.2% | -73.7% | 224.6% | 34.0% | — |
| Revenue growth | — | — | -104.1% | -179.2% | -95.9% | -91.6% | -67.0% | -17.9% | — | — |
| Earnings growth | 2519.4% | -51.5% | 60.7% | -136.6% | 72.2% | -55.7% | — | — | — | — |
| Current ratio | 0.36x | 0.34x | 0.34x | 0.33x | 0.33x | 0.07x | — | — | — | — |
| Debt to equity | -0.30x | -0.43x | -0.43x | -0.42x | -0.42x | -0.43x | — | — | — | — |
| Equity ratio | -178.4% | -194.9% | -193.6% | -200.3% | -206.1% | -197.9% | — | — | — | — |
| Interest coverage | 324.80x | 63.11x | 43.47x | 119218.67x | 12.41x | -25.04x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 1.0% | -0.8% | 0.8% | -0.3% | 0.3% | -0.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | -15.3% | -20.7% |
| Net income | 173.2% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.0 | 31.0 | 17.7 | 25.9 | -6.2 | -12.6 | -4.3 | -0.3 | -1.4 | -1.5 |
| Price to sales | — | — | — | -103.0 | 53.5 | 2.6 | 0.2 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 3.00 | 2.25 | 4.75 | 5.50 | 3.75 | 2.75 |
- 2-for-1 split · 19 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.